Advertisement
U.S. markets open in 6 hours 11 minutes

Notion VTec Berhad (0083.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
0.9200-0.0050 (-0.54%)
As of 03:04PM MYT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
434,891
345,258
334,146
352,915
242,747
Cost of Revenue
346,603
317,832
302,013
325,563
215,971
Gross Profit
88,288
27,426
32,133
27,352
26,776
Operating Expense
81,870
79,647
59,814
49,654
49,126
Operating Income
6,418
-52,221
-27,681
-22,302
-22,350
Net Non Operating Interest Income Expense
-2,401
-3,141
-4,171
-4,515
-4,523
Pretax Income
17,235
-42,144
18,976
-10,272
6,840
Tax Provision
10,627
2,872
9,597
-2,462
517
Net Income Common Stockholders
6,798
-45,016
9,379
-7,810
6,323
Diluted NI Available to Com Stockholders
6,798
-45,016
9,379
-7,810
6,323
Basic EPS
0.01
-0.09
0.02
-0.02
0.01
Diluted EPS
0.01
-0.09
0.02
-0.02
0.01
Basic Average Shares
515,728
515,808
515,682
515,370
504,744
Diluted Average Shares
515,728
515,808
515,682
515,370
522,004
Rent Expense Supplemental
-
-
-
-
819
Total Expenses
428,473
397,479
361,827
375,217
265,097
Net Income from Continuing & Discontinued Operation
6,798
-45,016
9,379
-7,810
6,323
Normalized Income
6,798
-45,016
9,379
-7,810
6,323
Interest Expense
2,401
3,141
4,171
4,515
4,523
Net Interest Income
-2,401
-3,141
-4,171
-4,515
-4,523
EBIT
19,636
-39,003
23,147
-5,757
11,363
EBITDA
45,416
-8,039
56,118
28,917
42,614
Reconciled Cost of Revenue
346,603
317,832
302,013
325,563
215,971
Reconciled Depreciation
25,780
30,964
32,971
34,674
31,251
Net Income from Continuing Operation Net Minority Interest
6,798
-45,016
9,379
-7,810
6,323
Normalized EBITDA
45,416
-8,039
56,118
28,917
42,614
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0