Advertisement
U.S. Markets closed

TJ media Co., Ltd. (032540.KQ)

KOSDAQ - KOSDAQ Delayed Price. Currency in KRW
5,240.00-30.00 (-0.57%)
At close: 03:30PM KST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
78,348,977
96,398,616
85,911,499
61,854,165
55,628,186
Cost of Revenue
56,081,995
67,932,361
61,960,122
43,516,185
42,567,037
Gross Profit
22,266,982
28,466,255
23,951,377
18,337,980
13,061,149
Operating Expense
18,339,120
22,135,083
19,809,688
15,512,327
15,777,553
Operating Income
3,927,862
6,331,172
4,141,689
2,825,653
-2,716,404
Net Non Operating Interest Income Expense
-133,971
-822,420
-165,249
-292,813
-314,848
Pretax Income
4,311,390
5,164,662
4,663,662
3,366,930
-2,700,285
Tax Provision
240,419
460,216
166,465
157,034
-247,259
Net Income Common Stockholders
4,063,883
4,698,940
4,487,435
3,204,683
-2,458,453
Basic EPS
401.00
337.00
322.00
230.00
-176.00
Diluted EPS
401.00
337.00
322.00
230.00
-176.00
Basic Average Shares
13,939
13,943
13,936
13,933
13,968
Diluted Average Shares
13,939
13,943
13,936
13,933
13,968
Total Operating Income as Reported
3,927,867
6,331,172
4,141,689
2,825,654
-2,716,404
Rent Expense Supplemental
535,826
634,286
560,702
347,961
214,122
Total Expenses
74,421,115
90,067,444
81,769,810
59,028,512
58,344,590
Net Income from Continuing & Discontinued Operation
4,063,883
4,698,940
4,487,435
3,204,683
-2,458,453
Normalized Income
3,935,665
4,674,567
4,378,287
3,015,743
-2,470,383
Interest Income
375,862
334,531
480,336
51,379
33,692
Interest Expense
493,000
1,156,951
640,328
354,389
340,638
Net Interest Income
-133,971
-822,420
-165,249
-292,813
-314,848
EBIT
4,804,390
6,321,613
5,303,990
3,721,319
-2,359,647
EBITDA
7,942,083
9,280,833
8,413,234
6,660,673
640,808
Reconciled Cost of Revenue
56,081,995
67,932,361
61,960,122
43,516,185
42,567,037
Reconciled Depreciation
3,137,693
2,959,220
3,109,244
2,939,354
3,000,455
Net Income from Continuing Operation Net Minority Interest
4,063,883
4,698,940
4,487,435
3,204,683
-2,458,453
Total Unusual Items Excluding Goodwill
135,790
26,757
113,188
198,183
13,133
Total Unusual Items
135,790
26,757
113,188
198,183
13,133
Normalized EBITDA
7,806,293
9,254,076
8,300,046
6,462,490
627,675
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,572
2,384
4,040
9,243
1,203