Advertisement
U.S. Markets closed

SINO GOLF HOLD (0361.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.044+0.004 (+10.00%)
At close: 03:33PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
216,555
216,555
479,424
418,484
221,060
Cost of Revenue
168,375
168,375
394,016
358,448
185,276
Gross Profit
48,180
48,180
85,408
60,036
35,784
Operating Expense
58,463
58,463
59,213
56,764
43,513
Operating Income
-10,283
-10,283
26,195
3,272
-7,729
Net Non Operating Interest Income Expense
-8,984
-8,984
-13,404
-12,567
-11,637
Pretax Income
-17,415
-17,415
-5,589
-23,566
-19,366
Tax Provision
1,122
1,122
10,360
105
176
Net Income Common Stockholders
-18,537
-18,537
-15,949
-23,671
-19,542
Diluted NI Available to Com Stockholders
-18,537
-18,537
-15,949
-23,671
-19,542
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
5,201,250
5,201,250
5,201,250
5,201,250
5,201,250
Diluted Average Shares
5,201,250
5,201,250
5,201,250
5,201,250
5,201,250
Total Expenses
226,838
226,838
453,229
415,212
228,789
Net Income from Continuing & Discontinued Operation
-18,537
-18,537
-15,949
-23,671
-19,542
Normalized Income
-18,891
-18,891
-6,033
-18,028
-19,542
Interest Income
1,524
1,524
285
55
1,395
Interest Expense
10,508
10,508
13,689
12,622
13,032
Net Interest Income
-8,984
-8,984
-13,404
-12,567
-11,637
EBIT
-6,907
-6,907
8,100
-10,944
-6,334
EBITDA
6,146
6,146
22,996
4,102
10,167
Reconciled Cost of Revenue
168,375
168,375
394,016
358,448
185,276
Reconciled Depreciation
13,053
13,053
14,896
15,046
16,501
Net Income from Continuing Operation Net Minority Interest
-18,537
-18,537
-15,949
-23,671
-19,542
Total Unusual Items Excluding Goodwill
461
461
-12,912
-8,133
0
Total Unusual Items
461
461
-12,912
-8,133
0
Normalized EBITDA
5,685
5,685
35,908
12,235
10,167
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
106.952
106.952
-2,996
-2,490
0