Advertisement
U.S. Markets open in 7 hrs 55 mins

DONGFENG GROUP (0489.HK)

HKSE - HKSE Delayed Price. Currency in HKD
2.500-0.030 (-1.19%)
As of 01:18PM HKT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
99,315,000
99,315,000
92,663,000
113,168,000
108,441,000
Cost of Revenue
89,849,000
89,849,000
83,836,000
98,929,000
92,629,000
Gross Profit
9,466,000
9,466,000
8,827,000
14,239,000
15,812,000
Operating Expense
17,486,000
17,486,000
15,794,000
10,287,000
9,087,000
Operating Income
-8,020,000
-8,020,000
-6,967,000
3,952,000
6,725,000
Net Non Operating Interest Income Expense
-25,000
-25,000
-164,000
-113,000
-19,000
Pretax Income
-6,385,000
-6,385,000
8,384,000
12,766,000
12,187,000
Tax Provision
428,000
428,000
-929,000
1,383,000
1,620,000
Net Income Common Stockholders
-3,996,000
-3,996,000
10,265,000
11,393,000
10,758,000
Diluted NI Available to Com Stockholders
-3,996,000
-3,996,000
10,265,000
11,393,000
10,758,000
Basic EPS
0.70
-0.47
1.19
1.32
1.25
Diluted EPS
0.70
-0.47
1.19
1.32
1.25
Basic Average Shares
8,601,000
8,513,000
8,616,000
8,616,000
8,616,000
Diluted Average Shares
8,601,000
8,513,000
8,616,000
8,616,000
8,616,000
Total Expenses
107,335,000
107,335,000
99,630,000
109,216,000
101,716,000
Net Income from Continuing & Discontinued Operation
-3,996,000
-3,996,000
10,265,000
11,393,000
10,758,000
Normalized Income
-3,181,500
-3,181,500
9,600,500
12,620,823
10,621,003
Interest Income
746,000
746,000
746,000
896,000
1,007,000
Interest Expense
771,000
771,000
910,000
1,009,000
1,026,000
Net Interest Income
-25,000
-25,000
-164,000
-113,000
-19,000
EBIT
-5,614,000
-5,614,000
9,294,000
13,775,000
13,213,000
EBITDA
-404,000
-404,000
13,735,000
17,711,000
16,457,000
Reconciled Cost of Revenue
89,849,000
89,849,000
83,836,000
98,929,000
92,629,000
Reconciled Depreciation
2,981,000
5,210,000
4,441,000
3,936,000
3,244,000
Net Income from Continuing Operation Net Minority Interest
-3,996,000
-3,996,000
10,265,000
11,393,000
10,758,000
Total Unusual Items Excluding Goodwill
-1,086,000
-1,086,000
886,000
-1,377,000
158,000
Total Unusual Items
-1,086,000
-1,086,000
886,000
-1,377,000
158,000
Normalized EBITDA
682,000
682,000
12,849,000
19,088,000
16,299,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-271,500
-271,500
221,500
-149,177
21,003