Advertisement
U.S. Markets close in 4 hrs 27 mins

Kerry Properties Limited (0683.HK)

HKSE - HKSE Delayed Price. Currency in HKD
16.820-0.040 (-0.24%)
At close: 04:08PM HKT
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
13,089,628
13,089,628
14,590,475
15,326,764
14,526,102
-
Cost of Revenue
6,368,352
6,368,352
7,605,791
6,583,757
6,139,239
-
Gross Profit
6,721,276
6,721,276
6,984,684
8,743,007
8,386,863
-
Operating Expense
2,528,204
2,528,204
2,240,690
2,003,343
1,613,699
-
Operating Income
4,193,072
4,193,072
4,743,994
6,739,664
6,773,164
-
Net Non Operating Interest Income Expense
-24,343
-24,343
712,829
87,121
-833,565
-
Pretax Income
6,859,318
6,859,318
5,168,069
14,226,097
9,169,338
-
Tax Provision
2,695,532
2,695,532
1,693,183
2,936,131
3,240,982
-
Net Income Common Stockholders
3,243,327
3,243,327
2,754,780
10,358,011
5,403,203
-
Diluted NI Available to Com Stockholders
3,243,327
3,243,327
2,754,780
10,358,011
5,403,203
-
Basic EPS
1.21
2.23
1.90
7.11
3.71
-
Diluted EPS
1.21
2.23
1.90
7.11
3.71
-
Basic Average Shares
1,451,676
1,451,306
1,453,224
1,456,307
1,456,501
-
Diluted Average Shares
1,451,676
1,451,306
1,453,224
1,456,307
1,456,501
-
Total Operating Income as Reported
5,501,767
5,501,767
3,822,122
10,823,765
7,572,328
-
Total Expenses
8,896,556
8,896,556
9,846,481
8,587,100
7,752,938
-
Net Income from Continuing & Discontinued Operation
3,243,327
3,243,327
2,754,780
10,358,011
5,403,203
-
Normalized Income
3,206,939
3,206,939
2,447,259
8,688,653
5,300,841
-
Interest Income
659,613
659,613
593,892
561,714
512,704
-
Interest Expense
824,195
824,195
301,355
562,656
781,715
-
Net Interest Income
-24,343
-24,343
712,829
87,121
-833,565
-
EBIT
7,683,513
7,683,513
5,469,424
14,788,753
9,951,053
-
EBITDA
8,127,805
8,127,805
5,952,336
15,309,090
10,428,661
-
Reconciled Cost of Revenue
6,368,352
6,368,352
7,605,791
6,583,757
6,139,239
-
Reconciled Depreciation
444,292
444,292
482,912
520,337
477,608
-
Net Income from Continuing Operation Net Minority Interest
3,243,327
3,243,327
2,754,780
10,358,011
5,403,203
-
Total Unusual Items Excluding Goodwill
59,944
59,944
457,364
2,103,500
158,323
-
Total Unusual Items
59,944
59,944
457,364
2,103,500
158,323
-
Normalized EBITDA
8,067,861
8,067,861
5,494,972
13,205,590
10,270,338
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
23,556
23,556
149,843
434,142
55,961
-