Advertisement
U.S. Markets closed

VERBUND AG (0NR1.IL)

IOB - IOB Delayed Price. Currency in EUR
77.72-1.08 (-1.36%)
At close: 04:55PM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,655,484
10,449,484
10,346,076
4,776,648
3,449,743
Cost of Revenue
4,018,923
5,745,223
7,386,092
2,919,389
1,535,176
Gross Profit
3,636,561
4,704,261
2,959,984
1,857,259
1,914,567
Operating Expense
1,373,578
1,295,878
1,133,046
988,433
884,234
Operating Income
2,262,983
3,408,383
1,826,938
868,826
1,030,333
Net Non Operating Interest Income Expense
-51,730
-60,930
-57,468
-58,000
-15,500
Pretax Income
2,883,527
3,557,427
2,532,119
1,264,452
948,338
Tax Provision
677,597
825,297
583,352
279,365
238,874
Net Income Common Stockholders
1,889,045
2,266,145
1,717,012
873,556
631,427
Diluted NI Available to Com Stockholders
1,889,045
2,266,145
1,717,012
873,556
631,427
Basic EPS
7.57
6.52
4.94
2.51
1.82
Diluted EPS
7.57
6.52
4.94
2.51
1.82
Basic Average Shares
347,793
347,416
347,416
347,416
347,416
Diluted Average Shares
347,793
347,416
347,416
347,416
347,416
Total Operating Income as Reported
2,796,244
3,501,944
2,626,196
1,266,830
921,938
Rent Expense Supplemental
-
6,000
3,700
-
-
Total Expenses
5,392,501
7,041,101
8,519,138
3,907,822
2,419,410
Net Income from Continuing & Discontinued Operation
1,889,045
2,266,145
1,717,012
873,556
631,427
Normalized Income
1,457,703
2,179,947
1,142,631
557,650
715,549
Interest Income
80,170
69,270
40,132
38,300
65,100
Interest Expense
143,200
143,200
101,600
101,200
81,200
Net Interest Income
-51,730
-60,930
-57,468
-58,000
-15,500
EBIT
3,026,727
3,700,627
2,633,719
1,365,652
1,029,538
EBITDA
4,049,043
4,689,143
3,168,202
1,782,952
1,408,438
Reconciled Cost of Revenue
4,018,923
5,745,223
7,386,092
2,919,389
1,535,176
Reconciled Depreciation
1,022,316
988,516
534,483
301,551
372,210
Net Income from Continuing Operation Net Minority Interest
1,889,045
2,266,145
1,717,012
873,556
631,427
Total Unusual Items Excluding Goodwill
563,837
112,237
746,318
405,527
-112,445
Total Unusual Items
563,837
112,237
746,318
405,527
-112,445
Normalized EBITDA
3,485,206
4,576,906
2,421,884
1,377,425
1,520,883
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
132,495
26,039
171,937
89,621
-28,323