Advertisement
U.S. Markets closed

Evolution AB (publ) (0RQ6.IL)

IOB - IOB Delayed Price. Currency in SEK
1,000.100.00 (0.00%)
At close: 04:55PM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,349,490
1,798,601
1,456,737
1,068,777
561,134
Cost of Revenue
-
-
-
-25,955
-11,116
Gross Profit
-
-
-
1,094,732
572,250
Operating Expense
532,846
655,871
548,675
414,773
272,550
Operating Income
842,599
1,142,730
908,062
654,004
299,700
Net Non Operating Interest Income Expense
11,326
9,262
138
-2,960
-1,018
Pretax Income
850,372
1,148,607
906,593
647,491
298,682
Tax Provision
58,956
77,749
63,232
42,056
14,060
Net Income Common Stockholders
791,416
1,070,858
843,361
605,435
284,622
Diluted NI Available to Com Stockholders
791,416
1,070,858
843,361
605,435
284,622
Basic EPS
4.73
5.01
3.95
2.83
1.55
Diluted EPS
4.65
4.93
3.88
2.73
1.51
Basic Average Shares
213,496
213,566
213,268
213,715
183,928
Diluted Average Shares
217,515
217,069
217,506
221,819
189,021
Total Operating Income as Reported
842,599
1,142,730
908,062
654,004
299,700
Total Expenses
506,891
655,871
548,675
414,773
261,434
Net Income from Continuing & Discontinued Operation
791,416
1,070,858
843,361
605,435
284,622
Normalized Income
791,416
1,070,858
843,361
605,435
284,622
Interest Income
-
14,364
5,312
230
47
Interest Expense
-
5,011
4,610
2,800
1,065
Net Interest Income
11,326
9,262
138
-2,960
-1,018
EBIT
838,886
1,153,618
911,203
650,291
299,747
EBITDA
932,113
1,278,301
1,011,581
730,937
332,260
Reconciled Cost of Revenue
-
-
-
-25,955
-11,116
Reconciled Depreciation
93,227
124,683
100,378
80,646
32,513
Net Income from Continuing Operation Net Minority Interest
791,416
1,070,858
843,361
605,435
284,622
Total Unusual Items Excluding Goodwill
59,650
-
-
-
-
Total Unusual Items
59,650
-
-
-
-
Normalized EBITDA
932,113
1,278,301
1,011,581
730,937
332,260
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0