Advertisement
U.S. markets close in 44 minutes

Wynn Macau, Limited (1128.HK)

HKSE - HKSE Delayed Price. Currency in HKD
6.160+0.030 (+0.49%)
At close: 04:08PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
24,268,142
24,268,142
5,643,940
11,725,426
7,612,412
-
Cost of Revenue
14,822,662
14,822,662
6,242,402
9,274,313
7,921,591
-
Gross Profit
9,445,480
9,445,480
-598,462
2,451,113
-309,179
-
Operating Expense
5,561,723
5,561,723
4,021,283
4,998,150
4,903,214
-
Operating Income
3,883,757
3,883,757
-4,619,745
-2,547,037
-5,212,393
-
Net Non Operating Interest Income Expense
-2,763,922
-2,763,922
-2,481,513
-2,321,740
-1,867,620
-
Pretax Income
1,214,362
1,214,362
-7,326,843
-5,166,868
-7,204,445
-
Tax Provision
42,706
42,706
12,427
12,427
12,427
-
Net Income Common Stockholders
1,171,656
1,171,656
-7,339,270
-5,179,295
-7,216,872
-
Diluted NI Available to Com Stockholders
1,171,656
1,171,656
-7,339,270
-5,179,295
-7,216,872
-
Basic EPS
-0.70
-
-1.41
-1.00
-1.39
0.98
Diluted EPS
-0.75
-
-1.41
-1.00
-1.39
0.97
Basic Average Shares
5,206,581
-
5,197,501
5,191,307
5,185,950
5,185,606
Diluted Average Shares
5,360,082
-
5,197,501
5,191,307
5,185,950
5,190,717
Total Operating Income as Reported
3,702,419
3,702,419
-4,888,445
-2,651,449
-5,398,594
-
Rent Expense Supplemental
4,646
4,646
864
2,006
1,381
-
Total Expenses
20,384,385
20,384,385
10,263,685
14,272,463
12,824,805
-
Net Income from Continuing & Discontinued Operation
1,171,656
1,171,656
-7,339,270
-5,179,295
-7,216,872
-
Normalized Income
993,461
993,461
-7,102,814
-5,071,571
-6,995,100
-
Interest Income
571,267
571,267
81,511
19,857
84,828
-
Interest Expense
3,113,659
3,113,659
2,449,376
2,229,425
1,828,540
-
Net Interest Income
-2,763,922
-2,763,922
-2,481,513
-2,321,740
-1,867,620
-
EBIT
4,328,021
4,328,021
-4,877,467
-2,937,443
-5,375,905
-
EBITDA
6,702,121
6,702,121
-2,569,270
-312,473
-2,460,482
-
Reconciled Cost of Revenue
14,822,662
14,822,662
6,242,402
9,274,313
7,921,591
-
Reconciled Depreciation
2,374,100
2,374,100
2,308,197
2,624,970
2,915,423
-
Net Income from Continuing Operation Net Minority Interest
1,171,656
1,171,656
-7,339,270
-5,179,295
-7,216,872
-
Total Unusual Items Excluding Goodwill
184,658
184,658
-268,700
-122,414
-222,216
-
Total Unusual Items
184,658
184,658
-268,700
-122,414
-222,216
-
Normalized EBITDA
6,517,463
6,517,463
-2,300,570
-190,059
-2,238,266
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
6,463
6,463
-32,244
-14,690
-444.432
-