Advertisement
U.S. Markets closed

Johnson Health Tech .Co., Ltd. (1736.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
156.50+5.00 (+3.30%)
As of 10:14AM CST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,863,455
38,069,563
33,612,947
30,779,328
28,366,756
Cost of Revenue
18,246,428
19,642,253
19,006,576
16,873,072
14,969,269
Gross Profit
13,617,027
18,427,310
14,606,371
13,906,256
13,397,487
Operating Expense
14,022,756
17,047,727
14,802,901
13,367,824
12,415,800
Operating Income
-405,729
1,379,583
-196,530
538,432
981,687
Net Non Operating Interest Income Expense
-64,724
-183,284
-91,008
-11,069
17,213
Pretax Income
141,352
1,334,482
303,606
163,700
975,332
Tax Provision
-56,621
625,045
78,665
64,331
227,978
Net Income Common Stockholders
369,426
709,828
429,024
38,148
679,293
Diluted NI Available to Com Stockholders
369,426
709,828
429,024
38,148
679,293
Basic EPS
1.96
2.34
1.42
0.13
2.24
Diluted EPS
1.96
2.34
1.42
0.13
2.24
Basic Average Shares
302,878
302,922
302,628
302,589
302,663
Diluted Average Shares
302,878
302,922
302,628
302,589
302,663
Total Expenses
32,269,184
36,689,980
33,809,477
30,240,896
27,385,069
Net Income from Continuing & Discontinued Operation
369,426
709,828
429,024
38,148
679,293
Normalized Income
371,442
819,642
442,659
271,391
718,830
Interest Income
159,059
194,186
165,172
152,413
180,441
Interest Expense
223,783
377,470
256,180
163,482
163,228
Net Interest Income
-64,724
-183,284
-91,008
-11,069
17,213
EBIT
365,135
1,711,952
559,786
327,182
1,138,560
EBITDA
1,549,853
3,109,951
1,766,366
1,367,407
2,122,567
Reconciled Cost of Revenue
18,246,428
19,642,253
19,006,576
16,873,072
14,969,269
Reconciled Depreciation
1,184,718
1,397,999
1,206,580
1,040,225
984,007
Net Income from Continuing Operation Net Minority Interest
369,426
709,828
429,024
38,148
679,293
Total Unusual Items Excluding Goodwill
-3,360
-137,268
-18,404
-384,244
-51,598
Total Unusual Items
-3,360
-137,268
-18,404
-384,244
-51,598
Normalized EBITDA
1,553,213
3,247,219
1,784,770
1,751,651
2,174,165
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,344
-27,454
-4,769
-151,001
-12,061