Advertisement
U.S. markets open in 2 minutes

Vessel Co., Ltd. (177350.KQ)

KOSDAQ - KOSDAQ Delayed Price. Currency in KRW
271.00+14.00 (+5.45%)
At close: 03:30PM KST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
24,756,335
26,135,468
44,128,091
24,634,416
69,554,842
-
Cost of Revenue
25,706,107
28,522,446
39,398,961
22,634,484
54,804,662
-
Gross Profit
-949,771
-2,386,978
4,729,130
1,999,932
14,750,180
-
Operating Expense
-
10,740,105
11,709,381
9,461,306
10,622,239
-
Operating Income
-5,670,296
-13,127,083
-6,980,251
-7,461,374
4,127,941
-
Net Non Operating Interest Income Expense
-1,403,091
-2,091,924
-1,467,598
-1,708,016
253,557
-
Pretax Income
-22,102,104
-26,463,626
-13,882,209
-7,015,538
3,513,162
-
Tax Provision
-
-2,299,969
578,147
-3,538,285
177,363
-
Net Income Common Stockholders
-20,459,208
-24,009,049
-12,541,063
7,983,089
-997,307
-
Basic EPS
-362.89
-1.49k
-268.76
184.66
-24.43
-
Diluted EPS
-366.49
-1.50k
-268.76
184.66
-69.96
-
Basic Average Shares
49,508
-
46,662
43,231
40,818
40,597
Diluted Average Shares
49,570
-
46,662
43,231
40,616
40,597
Total Operating Income as Reported
-11,710,896
-13,127,083
-6,980,251
-7,461,374
4,127,941
-
Total Expenses
30,426,632
39,262,551
51,108,342
32,095,790
65,426,901
-
Net Income from Continuing & Discontinued Operation
-20,459,208
-24,009,049
-12,541,063
7,983,089
-997,307
-
Normalized Income
-18,037,631
-22,140,734
-8,967,671
-358,286
1,779,391
-
Interest Income
-
136,523
96,438
51,328
76,428
-
Interest Expense
-
1,871,086
1,600,431
1,698,503
1,127,162
-
Net Interest Income
-1,403,091
-2,091,924
-1,467,598
-1,708,016
253,557
-
EBIT
-16,212,949
-24,592,540
-12,281,778
-5,317,035
4,640,324
-
EBITDA
-16,212,949
-23,591,899
-10,989,434
-2,815,019
6,537,139
-
Reconciled Cost of Revenue
25,706,107
28,522,446
39,398,961
22,634,484
54,804,662
-
Reconciled Depreciation
-
1,000,641
1,292,344
2,502,016
1,896,815
-
Net Income from Continuing Operation Net Minority Interest
-20,459,208
-24,009,049
-12,541,063
-1,094,517
4,604,631
-
Total Unusual Items Excluding Goodwill
-2,421,577
-2,046,147
-4,928,816
-981,641
2,975,457
-
Total Unusual Items
-2,421,577
-2,046,147
-4,928,816
-981,641
2,975,457
-
Normalized EBITDA
-13,791,372
-21,545,752
-6,060,618
-1,833,378
3,561,682
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
-177,832
-1,355,424
-245,410
150,217
-