Advertisement
U.S. Markets open in 6 hrs 7 mins

BAIC MOTOR (1958.HK)

HKSE - HKSE Delayed Price. Currency in HKD
2.150+0.070 (+3.37%)
As of 03:07PM HKT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
197,949,177
197,949,177
190,462,586
175,915,687
176,973,004
Cost of Revenue
157,878,715
157,878,715
148,128,379
138,272,452
134,833,061
Gross Profit
40,070,462
40,070,462
42,334,207
37,643,235
42,139,943
Operating Expense
16,596,865
16,596,865
16,136,512
14,177,389
18,661,605
Operating Income
23,473,597
23,473,597
26,197,695
23,465,846
23,478,338
Net Non Operating Interest Income Expense
30,755
30,755
1,172
60,900
100,146
Pretax Income
20,999,961
20,999,961
24,729,213
22,920,481
20,429,906
Tax Provision
7,373,652
7,373,652
8,393,911
7,769,002
7,474,755
Net Income Common Stockholders
3,030,346
3,030,346
4,196,597
3,858,175
2,028,811
Diluted NI Available to Com Stockholders
3,030,346
3,030,346
4,196,597
3,858,175
2,028,811
Basic EPS
0.62
-
0.52
0.48
0.24
Diluted EPS
0.62
-
0.52
0.48
0.24
Basic Average Shares
8,015,338
-
8,015,338
8,015,338
8,015,338
Diluted Average Shares
8,015,338
-
8,015,338
8,015,338
8,015,338
Total Operating Income as Reported
22,569,113
22,569,113
26,008,890
23,960,143
22,344,664
Total Expenses
174,475,580
174,475,580
164,264,891
152,449,841
153,494,666
Net Income from Continuing & Discontinued Operation
3,030,346
3,030,346
4,196,597
3,858,175
2,028,811
Normalized Income
3,440,814
3,440,814
4,808,737
4,218,254
2,492,432
Interest Income
525,834
525,834
659,631
887,138
952,947
Interest Expense
495,079
495,079
658,459
826,238
852,801
Net Interest Income
30,755
30,755
1,172
60,900
100,146
EBIT
21,495,040
21,495,040
25,387,672
23,746,719
21,282,707
EBITDA
30,324,508
30,324,508
34,344,143
33,217,461
30,346,942
Reconciled Cost of Revenue
157,878,715
157,878,715
148,128,379
138,272,452
134,833,061
Reconciled Depreciation
8,829,468
8,829,468
8,956,471
9,470,742
9,064,235
Net Income from Continuing Operation Net Minority Interest
3,030,346
3,030,346
4,196,597
3,858,175
2,028,811
Total Unusual Items Excluding Goodwill
-632,586
-632,586
-926,689
-544,712
-731,117
Total Unusual Items
-632,586
-632,586
-926,689
-544,712
-731,117
Normalized EBITDA
30,957,094
30,957,094
35,270,832
33,762,173
31,078,059
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-222,118
-222,118
-314,549
-184,633
-267,496