Advertisement
U.S. Markets open in 2 hrs 54 mins

Evergreen International Storage & Transport Corporation (2607.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
30.90+0.50 (+1.64%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,602,802
16,394,054
17,586,956
8,880,226
6,966,387
Cost of Revenue
13,284,666
12,301,528
13,087,458
7,526,982
5,975,816
Gross Profit
4,318,136
4,092,526
4,499,498
1,353,244
990,571
Operating Expense
1,163,181
1,485,065
1,295,409
399,605
239,518
Operating Income
3,154,955
2,607,461
3,204,089
953,639
751,053
Net Non Operating Interest Income Expense
-88,248
52,703
-81,989
-78,751
-106,939
Pretax Income
4,184,634
3,775,026
4,139,738
1,205,517
826,359
Tax Provision
702,660
942,614
469,106
122,160
143,796
Net Income Common Stockholders
3,335,352
2,723,072
3,526,415
1,064,544
682,203
Diluted NI Available to Com Stockholders
3,335,352
2,723,072
3,526,415
1,064,544
682,203
Basic EPS
2.75
2.55
3.30
1.00
0.64
Diluted EPS
2.75
2.55
3.30
1.00
0.64
Basic Average Shares
1,067,141
1,067,141
1,067,141
1,067,141
1,067,141
Diluted Average Shares
1,068,831
1,068,214
1,068,508
1,067,721
1,068,169
Total Expenses
14,447,847
13,786,593
14,382,867
7,926,587
6,215,334
Net Income from Continuing & Discontinued Operation
3,335,352
2,723,072
3,526,415
1,064,544
682,203
Normalized Income
3,336,811
2,723,730
3,528,516
1,059,292
687,216
Interest Income
20,951
161,940
44,714
10,033
37,727
Interest Expense
109,199
109,237
126,703
88,784
144,666
Net Interest Income
-88,248
52,703
-81,989
-78,751
-106,939
EBIT
4,293,833
3,884,263
4,266,441
1,294,301
971,025
EBITDA
5,725,355
5,287,334
5,496,820
3,459,223
3,173,509
Reconciled Cost of Revenue
13,284,666
12,301,528
13,087,458
7,526,982
5,975,816
Reconciled Depreciation
1,431,522
1,403,071
1,230,379
2,164,922
2,202,484
Net Income from Continuing Operation Net Minority Interest
3,335,352
2,723,072
3,526,415
1,064,544
682,203
Total Unusual Items Excluding Goodwill
-1,753
-877
-2,370
5,844
-6,069
Total Unusual Items
-1,753
-877
-2,370
5,844
-6,069
Normalized EBITDA
5,727,108
5,288,211
5,499,190
3,453,379
3,179,578
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-294.3538
-218.9846
-268.5632
592.1966
-1,056