Advertisement
U.S. Markets closed

Japan Tobacco Inc. (2914.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
4,108.00-173.00 (-4.04%)
As of 11:03AM JST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,018,157,000
2,841,077,000
2,657,832,000
2,324,838,000
2,092,561,000
Cost of Revenue
1,344,441,000
1,225,974,000
1,090,989,000
956,861,000
898,001,000
Gross Profit
1,673,716,000
1,615,103,000
1,566,843,000
1,367,976,000
1,194,560,000
Operating Expense
990,973,000
951,025,000
921,276,000
872,952,000
729,548,000
Operating Income
682,743,000
664,078,000
645,567,000
495,024,000
465,012,000
Net Non Operating Interest Income Expense
-44,272,000
-50,808,000
-60,125,000
-26,632,000
-48,991,000
Pretax Income
647,244,000
621,601,000
593,450,000
472,390,000
420,063,000
Tax Provision
143,271,000
136,292,000
149,277,000
132,208,000
108,034,000
Net Income Common Stockholders
500,451,000
482,288,000
442,716,000
338,490,000
310,253,000
Diluted NI Available to Com Stockholders
500,451,000
482,288,000
442,716,000
338,490,000
310,253,000
Basic EPS
270.93
271.69
249.45
190.76
174.88
Diluted EPS
270.86
271.63
249.36
190.68
174.80
Basic Average Shares
1,775,028
1,775,142
1,774,749
1,774,419
1,774,128
Diluted Average Shares
1,775,509
1,775,557
1,775,383
1,775,161
1,774,921
Total Operating Income as Reported
691,517,000
672,410,000
653,575,000
499,021,000
469,054,000
Total Expenses
2,335,414,000
2,176,999,000
2,012,265,000
1,829,813,000
1,627,549,000
Net Income from Continuing & Discontinued Operation
500,452,000
482,289,000
442,716,000
338,490,000
310,254,000
Normalized Income
500,452,000
482,289,000
442,716,000
338,490,000
310,254,000
Interest Income
58,905,000
44,414,000
31,147,000
19,013,000
12,353,000
Interest Expense
103,177,000
95,222,000
91,272,000
45,645,000
61,344,000
Net Interest Income
-44,272,000
-50,808,000
-60,125,000
-26,632,000
-48,991,000
EBIT
750,421,000
716,823,000
684,722,000
518,035,000
481,407,000
EBITDA
931,866,000
896,475,000
884,373,000
705,092,000
661,061,000
Reconciled Cost of Revenue
1,344,441,000
1,225,974,000
1,090,989,000
956,861,000
898,001,000
Reconciled Depreciation
181,445,000
179,652,000
199,651,000
187,057,000
179,654,000
Net Income from Continuing Operation Net Minority Interest
500,452,000
482,289,000
442,716,000
338,490,000
310,254,000
Normalized EBITDA
931,866,000
896,475,000
884,373,000
705,092,000
661,061,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0