Advertisement
U.S. Markets open in 1 hr 1 min

PagerDuty, Inc. (2TY.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
16.70-0.09 (-0.57%)
As of 09:59AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
348,336
430,699
370,793
281,396
213,556
Cost of Revenue
66,018
77,832
70,434
48,361
30,686
Gross Profit
282,318
352,867
300,359
233,035
182,870
Operating Expense
412,404
449,113
429,736
334,746
249,152
Operating Income
-130,086
-96,246
-129,377
-101,711
-66,282
Net Non Operating Interest Income Expense
-2,025
15,601
-50
-4,636
-5,733
Other Income Expense
-2,152
3,266
-637
-573
-794
Pretax Income
-134,263
-77,379
-130,064
-106,920
-72,809
Tax Provision
-1,145
-12
-839
535
-3,906
Net Income Common Stockholders
-132,756
-81,757
-128,423
-107,455
-68,903
Diluted NI Available to Com Stockholders
-132,756
-81,757
-128,423
-107,455
-68,903
Basic EPS
-0.82
-0.89
-1.45
-1.27
-0.87
Diluted EPS
-0.82
-0.89
-1.45
-1.27
-0.87
Basic Average Shares
91,764
92,341
88,721
84,514
79,614
Diluted Average Shares
91,764
92,341
88,721
84,514
79,614
Total Operating Income as Reported
-130,086
-96,246
-129,377
-101,711
-66,282
Total Expenses
478,422
526,945
500,170
383,107
279,838
Net Income from Continuing & Discontinued Operation
-132,756
-75,189
-128,423
-107,455
-68,903
Normalized Income
-132,756
-78,887
-128,423
-107,455
-68,903
Interest Income
3,400
22,101
5,383
762
4,232
Interest Expense
3,595
4,422
3,594
3,594
9,261
Net Interest Income
-2,025
15,601
-50
-4,636
-5,733
EBIT
-130,668
-72,957
-126,470
-103,326
-63,548
EBITDA
-115,694
-52,804
-109,041
-94,970
-58,278
Reconciled Cost of Revenue
66,018
77,832
70,434
48,361
30,686
Reconciled Depreciation
14,974
20,153
17,429
8,356
5,270
Net Income from Continuing Operation Net Minority Interest
-132,756
-75,189
-128,423
-107,455
-68,903
Total Unusual Items Excluding Goodwill
3,699
3,699
0
0
-
Total Unusual Items
3,699
3,699
0
0
-
Normalized EBITDA
-115,694
-56,503
-109,041
-94,970
-58,278
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0.5736
0
0
0