Advertisement
U.S. Markets open in 6 hrs 14 mins

Maxscend Microelectronics Company Limited (300782.SZ)

Shenzhen - Shenzhen Delayed Price. Currency in CNY
102.83-1.95 (-1.86%)
At close: 03:00PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
4,997,676
4,378,237
3,677,493
4,633,571
2,792,148
-
Cost of Revenue
2,818,819
2,344,669
1,731,908
1,958,857
1,323,356
-
Gross Profit
2,178,857
2,033,568
1,945,585
2,674,714
1,468,791
-
Operating Expense
1,086,762
829,224
582,168
393,389
234,294
-
Operating Income
1,092,095
1,204,344
1,363,418
2,281,325
1,234,497
-
Net Non Operating Interest Income Expense
21,798
43,079
11,634
11,019
4,293
-
Pretax Income
1,142,401
1,170,969
1,089,302
2,414,969
1,217,151
-
Tax Provision
35,977
51,514
10,806
280,265
146,650
-
Net Income Common Stockholders
1,110,156
1,122,340
1,069,357
2,134,835
1,072,793
-
Basic EPS
1.69
2.10
2.00
4.01
2.07
-
Diluted EPS
1.69
2.10
2.00
4.01
2.07
-
Basic Average Shares
533,789
533,787
533,744
532,418
518,398
-
Diluted Average Shares
534,409
534,728
533,771
532,564
518,398
-
Total Operating Income as Reported
1,145,134
1,175,125
1,096,449
2,221,420
1,218,292
-
Rent Expense Supplemental
-
-
-
3,533
5,698
4,016
Total Expenses
3,905,581
3,173,893
2,314,075
2,352,246
1,557,651
-
Net Income from Continuing & Discontinued Operation
1,110,156
1,122,340
1,069,357
2,134,835
1,072,793
-
Normalized Income
1,082,915
1,199,267
1,367,379
2,177,965
1,097,221
-
Interest Income
31,222
45,869
12,926
11,994
4,635
-
Interest Expense
8,744
2,337
554.694
165.4377
-
0
Net Interest Income
21,798
43,079
11,634
11,019
4,293
-
EBIT
1,151,145
1,173,306
1,089,857
2,415,135
1,234,497
-
EBITDA
1,554,090
1,393,736
1,189,164
2,465,759
1,263,788
-
Reconciled Cost of Revenue
2,818,819
2,344,669
1,731,908
1,958,857
1,323,356
-
Reconciled Depreciation
402,945
220,430
99,308
50,625
29,291
-
Net Income from Continuing Operation Net Minority Interest
1,110,156
1,122,340
1,069,357
2,134,835
1,072,793
-
Total Unusual Items Excluding Goodwill
28,127
-80,467
-301,008
-48,793
-27,775
-
Total Unusual Items
28,127
-80,467
-301,008
-48,793
-27,775
-
Normalized EBITDA
1,525,963
1,474,203
1,490,173
2,514,553
1,291,563
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
885.789
-3,540
-2,986
-5,663
-3,346
-