Advertisement
U.S. markets close in 2 hours 44 minutes

Camelot Electronics Technology Co.,Ltd. (301282.SZ)

Shenzhen - Shenzhen Delayed Price. Currency in CNY
23.98+0.53 (+2.26%)
At close: 03:04PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,506,373
1,331,100
1,496,493
1,327,528
792,120
Cost of Revenue
1,203,537
1,141,848
1,190,332
1,070,909
605,163
Gross Profit
302,836
189,252
306,161
256,620
792,120
Operating Expense
147,941
139,027
135,203
120,276
0
Operating Income
154,896
50,224
170,958
136,343
792,120
Net Non Operating Interest Income Expense
-5,344
295.6682
-2,683
-11,166
-12,744
Pretax Income
137,841
39,074
154,581
106,495
77,621
Tax Provision
11,608
-3,336
13,499
6,210
10,226
Net Income Common Stockholders
126,234
42,409
141,081
100,286
67,395
Basic EPS
0.48
0.28
1.12
0.88
0.59
Diluted EPS
0.48
0.28
1.12
0.88
0.59
Basic Average Shares
153,272
151,462
125,965
113,961
110,484
Diluted Average Shares
153,272
151,462
125,965
113,961
110,484
Total Operating Income as Reported
138,186
40,566
155,754
105,481
77,933
Total Expenses
1,351,477
1,280,875
1,325,534
1,191,185
0
Net Income from Continuing & Discontinued Operation
126,234
42,409
141,081
100,286
67,395
Normalized Income
143,314
60,579
159,051
115,418
67,395
Interest Income
2,192
6,578
5,189
373.3066
281.1455
Interest Expense
19,927
5,558
7,428
11,169
12,559
Net Interest Income
-5,344
295.6682
-2,683
-11,166
-12,744
EBIT
157,769
44,631
162,009
117,664
90,180
EBITDA
157,769
119,916
227,097
171,220
95,377
Reconciled Cost of Revenue
1,203,537
1,141,848
1,190,332
1,070,909
605,163
Reconciled Depreciation
86,460
75,284
65,088
53,556
5,197
Net Income from Continuing Operation Net Minority Interest
126,234
42,409
141,081
100,286
67,395
Total Unusual Items Excluding Goodwill
-18,650
-24,226
-19,690
-16,069
-7,282
Total Unusual Items
-18,650
-24,226
-19,690
-16,069
-7,282
Normalized EBITDA
176,419
144,142
246,786
187,289
95,377
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,571
-6,057
-1,719
-936.9432
0