Advertisement
U.S. Markets closed

EDIMAX Technology Co., Ltd. (3047.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
33.80-0.40 (-1.17%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,121,019
4,260,412
5,963,157
5,247,518
6,313,382
Cost of Revenue
3,791,220
3,204,930
4,509,884
4,069,648
4,690,262
Gross Profit
1,329,799
1,055,482
1,453,273
1,177,870
1,623,120
Operating Expense
1,378,987
1,303,176
1,289,629
1,206,916
1,231,077
Operating Income
-49,188
-247,694
163,644
-29,046
392,043
Net Non Operating Interest Income Expense
-14,358
-14,618
-29,982
-22,808
-23,178
Pretax Income
2,696
-229,039
297,740
-54,136
279,415
Tax Provision
38,248
31,925
38,763
18,048
52,166
Net Income Common Stockholders
-27,988
-30,958
252,658
-55,028
104,251
Diluted NI Available to Com Stockholders
-27,988
-30,958
252,658
-55,028
104,251
Basic EPS
0.17
-0.15
1.30
-0.29
0.56
Diluted EPS
0.17
-0.15
1.14
-0.29
0.56
Basic Average Shares
208,050
209,619
194,012
187,664
184,953
Diluted Average Shares
227,029
209,619
224,996
187,664
186,000
Total Expenses
5,170,207
4,508,106
5,799,513
5,276,564
5,921,339
Net Income from Continuing & Discontinued Operation
-27,988
-30,958
252,658
-55,028
104,251
Normalized Income
-12,759
-36,321
260,090
-48,150
121,566
Interest Income
28,418
23,703
7,811
3,759
4,761
Interest Expense
42,776
38,321
37,793
26,567
27,939
Net Interest Income
-14,358
-14,618
-29,982
-22,808
-23,178
EBIT
45,472
-190,718
335,533
-27,569
307,354
EBITDA
197,059
-47,134
471,025
113,576
440,887
Reconciled Cost of Revenue
3,791,220
3,204,930
4,509,884
4,069,648
4,690,262
Reconciled Depreciation
151,587
143,584
135,492
141,145
133,533
Net Income from Continuing Operation Net Minority Interest
-27,988
-30,958
252,658
-55,028
104,251
Total Unusual Items Excluding Goodwill
-19,036
6,704
-8,544
-8,598
-21,290
Total Unusual Items
-19,036
6,704
-8,544
-8,598
-21,290
Normalized EBITDA
216,095
-53,838
479,569
122,174
462,177
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,807
1,341
-1,112
-1,720
-3,975