Advertisement
U.S. markets close in 4 hours 30 minutes

Aegean Airlines SA (32A.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
9.95-0.18 (-1.73%)
As of 03:28PM CEST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,693,129
1,693,129
1,336,832
674,828
415,104
-
Cost of Revenue
1,474,860
1,474,860
1,231,996
749,359
643,647
-
Gross Profit
218,269
218,269
104,837
-74,531
-228,543
-
Operating Expense
100,565
-28,558
-42,421
-104,587
-17,579
-
Operating Income
246,827
246,827
147,258
30,056
-210,964
-
Net Non Operating Interest Income Expense
-54,588
-54,588
-41,671
-31,801
-28,424
-
Pretax Income
214,823
214,823
141,309
-9,346
-296,814
-
Tax Provision
46,171
46,171
34,530
-14,415
-68,906
-
Net Income Common Stockholders
169,968
169,968
108,004
4,905
-227,907
-
Diluted NI Available to Com Stockholders
169,968
169,968
108,004
4,905
-227,907
-
Basic EPS
1.92
0.02
1.20
0.06
-3.19
-
Diluted EPS
1.89
0.02
1.20
0.06
-3.19
-
Basic Average Shares
90,167
9,016,460
90,167
81,573
71,417
-
Diluted Average Shares
90,167
9,016,460
90,167
81,573
71,417
-
Rent Expense Supplemental
71,287
8,531
24,732
9,863
2,664
-
Total Expenses
1,446,302
1,446,302
1,189,574
644,772
626,067
-
Net Income from Continuing & Discontinued Operation
169,968
169,968
108,004
4,905
-227,907
-
Normalized Income
172,405
172,405
84,228
-11,820
-177,849
-
Interest Income
13,874
13,874
2,046
452.69
1,463
-
Interest Expense
66,237
66,237
42,327
30,664
28,876
-
Net Interest Income
-54,588
-54,588
-41,671
-31,801
-28,424
-
EBIT
281,060
281,060
183,635
21,319
-267,938
-
EBITDA
434,604
434,604
311,316
171,265
-121,788
-
Reconciled Cost of Revenue
1,474,860
1,474,860
1,231,996
749,359
643,647
-
Reconciled Depreciation
153,544
153,544
127,681
149,947
146,150
-
Net Income from Continuing Operation Net Minority Interest
169,968
169,968
108,004
4,905
-227,907
-
Total Unusual Items Excluding Goodwill
-3,105
-3,105
31,465
22,007
-65,193
-
Total Unusual Items
-3,105
-3,105
31,465
22,007
-65,193
-
Normalized EBITDA
437,710
437,710
279,851
149,258
-56,595
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-667.3706
-667.3706
7,689
5,282
-15,135
-