Advertisement
U.S. markets open in 2 hours 1 minute

Tianjin Port Development Holdings Limited (3382.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.590-0.010 (-1.67%)
At close: 03:58PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,484,271
13,484,271
13,017,326
17,370,544
15,490,177
Cost of Revenue
9,786,613
9,786,613
9,679,900
13,539,078
12,132,303
Gross Profit
3,697,658
3,697,658
3,337,426
3,831,466
3,357,874
Operating Expense
1,974,124
1,974,124
1,860,509
2,065,632
1,721,125
Operating Income
1,723,534
1,723,534
1,476,917
1,765,834
1,636,749
Net Non Operating Interest Income Expense
-169,712
-169,712
-217,695
-311,523
-382,282
Pretax Income
2,085,076
2,085,076
1,606,428
2,476,296
1,796,959
Tax Provision
399,884
399,884
431,519
533,987
389,433
Net Income Common Stockholders
728,594
728,594
345,266
923,116
636,161
Diluted NI Available to Com Stockholders
728,594
728,594
345,266
923,116
636,161
Basic EPS
0.09
0.12
0.06
0.15
0.10
Diluted EPS
0.09
0.12
0.06
0.15
0.10
Basic Average Shares
6,158,000
6,158,000
6,158,000
6,158,000
6,158,000
Diluted Average Shares
6,158,000
6,158,000
6,158,000
6,158,000
6,158,000
Total Operating Income as Reported
-
-
-
-
-
Rent Expense Supplemental
147,337
147,337
98,949
-
-
Total Expenses
11,760,737
11,760,737
11,540,409
15,604,710
13,853,428
Net Income from Continuing & Discontinued Operation
728,594
728,594
345,266
923,116
636,161
Normalized Income
710,803
710,803
265,422
475,108
662,067
Interest Income
110,834
110,834
172,397
172,636
167,835
Interest Expense
280,546
280,546
390,092
484,159
550,117
Net Interest Income
-169,712
-169,712
-217,695
-311,523
-382,282
EBIT
2,365,622
2,365,622
1,996,520
2,960,455
2,347,076
EBITDA
3,839,332
3,839,332
3,529,162
4,554,605
3,811,508
Reconciled Cost of Revenue
9,786,613
9,786,613
9,679,900
13,539,078
12,132,303
Reconciled Depreciation
1,473,710
1,473,710
1,532,642
1,594,150
1,464,432
Net Income from Continuing Operation Net Minority Interest
728,594
728,594
345,266
923,116
636,161
Total Unusual Items Excluding Goodwill
22,013
22,013
109,169
571,176
-33,074
Total Unusual Items
22,013
22,013
109,169
571,176
-33,074
Normalized EBITDA
3,817,319
3,817,319
3,419,993
3,983,429
3,844,582
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,222
4,222
29,325
123,168
-7,168