Advertisement
U.S. Markets close in 3 hrs 37 mins

TIANJINPORT DEV (3382.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.6800.000 (0.00%)
At close: 04:08PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
13,484,271
13,484,271
13,017,326
17,370,544
15,490,177
-
Cost of Revenue
9,786,613
9,786,613
9,679,900
13,539,078
12,132,303
-
Gross Profit
3,697,658
3,697,658
3,337,426
3,831,466
3,357,874
-
Operating Expense
1,974,124
1,974,124
1,860,509
2,065,632
1,721,125
-
Operating Income
1,723,534
1,723,534
1,476,917
1,765,834
1,636,749
-
Net Non Operating Interest Income Expense
-169,712
-169,712
-217,695
-311,523
-382,282
-
Pretax Income
2,085,076
2,085,076
1,606,428
2,476,296
1,796,959
-
Tax Provision
399,884
399,884
431,519
533,987
389,433
-
Net Income Common Stockholders
728,594
728,594
345,266
923,116
636,161
-
Diluted NI Available to Com Stockholders
728,594
728,594
345,266
923,116
636,161
-
Basic EPS
0.09
0.12
0.06
0.15
0.10
-
Diluted EPS
0.09
0.12
0.06
0.15
0.10
-
Basic Average Shares
6,158,000
6,158,000
6,158,000
6,158,000
6,158,000
-
Diluted Average Shares
6,158,000
6,158,000
6,158,000
6,158,000
6,158,000
-
Total Operating Income as Reported
-
-
-
-
-
1,745,364
Rent Expense Supplemental
147,337
147,337
98,949
-
-
-
Total Expenses
11,760,737
11,760,737
11,540,409
15,604,710
13,853,428
-
Net Income from Continuing & Discontinued Operation
728,594
728,594
345,266
923,116
636,161
-
Normalized Income
710,803
710,803
265,422
475,108
662,067
-
Interest Income
110,834
110,834
172,397
172,636
167,835
-
Interest Expense
280,546
280,546
390,092
484,159
550,117
-
Net Interest Income
-169,712
-169,712
-217,695
-311,523
-382,282
-
EBIT
2,365,622
2,365,622
1,996,520
2,960,455
2,347,076
-
EBITDA
3,839,332
3,839,332
3,529,162
4,554,605
3,811,508
-
Reconciled Cost of Revenue
9,786,613
9,786,613
9,679,900
13,539,078
12,132,303
-
Reconciled Depreciation
1,473,710
1,473,710
1,532,642
1,594,150
1,464,432
-
Net Income from Continuing Operation Net Minority Interest
728,594
728,594
345,266
923,116
636,161
-
Total Unusual Items Excluding Goodwill
22,013
22,013
109,169
571,176
-33,074
-
Total Unusual Items
22,013
22,013
109,169
571,176
-33,074
-
Normalized EBITDA
3,817,319
3,817,319
3,419,993
3,983,429
3,844,582
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
4,222
4,222
29,325
123,168
-7,168
-