Advertisement
U.S. Markets close in 1 hr 23 mins

STARJOY W&T (3662.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.480+0.005 (+1.05%)
At close: 04:08PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,563,010
1,563,010
1,629,751
1,941,747
1,415,585
-
Cost of Revenue
1,163,389
1,163,389
1,232,536
1,472,172
926,909
-
Gross Profit
399,621
399,621
397,215
469,575
488,676
-
Operating Expense
115,273
115,273
146,712
172,111
147,935
-
Operating Income
284,348
284,348
250,503
297,464
340,741
-
Net Non Operating Interest Income Expense
6,700
6,700
-10,767
-25,493
-14,282
-
Pretax Income
194,578
194,578
199,598
-174,286
326,315
-
Tax Provision
45,369
45,369
36,434
23,000
72,598
-
Net Income Common Stockholders
157,137
157,137
160,407
-190,940
251,114
-
Diluted NI Available to Com Stockholders
157,137
157,137
160,407
-190,940
251,114
-
Basic EPS
0.24
-
0.22
-0.26
0.35
0.24
Diluted EPS
0.24
-
0.22
-0.26
0.35
0.24
Basic Average Shares
726,250
-
726,250
726,250
726,250
683,267
Diluted Average Shares
726,250
-
726,250
726,250
726,250
683,564
Total Expenses
1,278,662
1,278,662
1,379,248
1,644,283
1,074,844
-
Net Income from Continuing & Discontinued Operation
157,137
157,137
160,407
-190,940
251,114
-
Normalized Income
251,052
251,052
234,441
268,424
248,127
-
Interest Income
14,705
14,705
4,513
6,344
2,254
-
Interest Expense
8,005
8,005
15,280
31,837
16,536
-
Net Interest Income
6,700
6,700
-10,767
-25,493
-14,282
-
EBIT
202,583
202,583
214,878
-142,449
342,851
-
EBITDA
228,711
228,711
245,270
-108,961
368,710
-
Reconciled Cost of Revenue
1,163,389
1,163,389
1,232,536
1,472,172
926,909
-
Reconciled Depreciation
26,128
26,128
30,392
33,488
25,859
-
Net Income from Continuing Operation Net Minority Interest
157,137
157,137
160,407
-190,940
251,114
-
Total Unusual Items Excluding Goodwill
-108,697
-108,697
-90,566
-436,806
3,842
-
Total Unusual Items
-98,135
-98,135
-90,566
-305,047
3,842
-
Normalized EBITDA
326,846
326,846
335,836
196,086
364,868
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-25,344
-25,344
-16,532
-109,201
854.7616
-