Advertisement
U.S. Markets close in 4 hrs 51 mins

GMO Financial Gate, Inc. (4051.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
7,830.00+140.00 (+1.82%)
At close: 03:15PM JST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
17,888,405
15,909,069
10,295,454
7,089,506
3,691,567
Cost of Revenue
13,028,819
12,003,608
7,527,314
5,068,985
2,073,634
Gross Profit
4,859,584
3,905,460
2,768,140
2,020,521
1,617,933
Operating Expense
3,452,169
2,785,133
2,027,611
1,431,183
1,165,056
Operating Income
1,407,415
1,120,327
740,529
589,338
452,877
Net Non Operating Interest Income Expense
-10,772
-6,314
-871
-79
-114
Pretax Income
1,394,575
1,099,844
745,831
618,442
426,204
Tax Provision
433,543
318,156
265,871
245,657
171,829
Net Income Common Stockholders
903,762
746,433
472,523
411,378
291,858
Diluted NI Available to Com Stockholders
903,762
746,433
472,523
411,378
291,858
Basic EPS
90.25
90.25
57.32
50.99
39.92
Diluted EPS
89.74
89.74
56.70
49.41
39.37
Basic Average Shares
8,271
8,271
8,244
8,068
7,311
Diluted Average Shares
8,318
8,318
8,334
8,327
7,414
Total Operating Income as Reported
1,407,413
1,120,324
740,527
589,336
452,875
Total Expenses
16,480,988
14,788,741
9,554,925
6,500,168
3,238,690
Net Income from Continuing & Discontinued Operation
903,762
746,433
472,523
411,378
291,858
Normalized Income
905,412
756,606
472,523
411,919
293,626
Interest Income
35
25
23
72
139
Interest Expense
10,807
6,339
894
151
253
Net Interest Income
-10,772
-6,314
-871
-79
-114
EBIT
1,405,382
1,106,183
746,725
618,593
426,457
EBITDA
1,864,456
1,536,327
1,108,316
893,280
658,830
Reconciled Cost of Revenue
13,028,819
12,003,608
7,527,314
5,068,985
2,073,634
Reconciled Depreciation
459,074
430,144
361,591
274,687
232,373
Net Income from Continuing Operation Net Minority Interest
903,762
746,433
472,523
411,378
291,858
Total Unusual Items Excluding Goodwill
-2,394
-14,314
0
-898
-2,548
Total Unusual Items
-2,394
-14,314
0
-898
-2,548
Normalized EBITDA
1,866,850
1,550,641
1,108,316
894,178
661,378
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-744.2425
-4,141
0
-356.6856
-780.1976