Advertisement
U.S. Markets open in 8 hrs 58 mins

British American Tobacco (Malaysia) Berhad (4162.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
7.82+0.61 (+8.46%)
As of 12:17PM MYT. Market open.
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,687,802
2,596,574
2,637,255
2,315,481
2,508,554
Cost of Revenue
1,995,527
1,918,614
1,962,415
1,718,270
1,790,905
Gross Profit
692,275
677,960
674,840
597,211
717,649
Operating Expense
275,628
270,871
263,645
250,754
239,432
Operating Income
416,647
407,089
411,195
346,457
478,217
Net Non Operating Interest Income Expense
-20,619
-21,677
-17,078
-17,172
-15,963
Pretax Income
396,028
385,412
394,117
329,285
462,254
Tax Provision
123,782
122,893
109,256
87,446
116,555
Net Income Common Stockholders
272,246
262,519
284,861
241,839
345,699
Diluted NI Available to Com Stockholders
272,246
262,519
284,861
241,839
345,699
Basic EPS
0.73
0.92
1.00
0.85
1.21
Diluted EPS
0.73
0.92
1.00
0.85
1.21
Basic Average Shares
285,530
285,530
285,530
285,530
285,530
Diluted Average Shares
285,530
285,530
285,530
285,530
285,530
Total Operating Income as Reported
416,647
407,089
411,195
346,457
478,217
Rent Expense Supplemental
-
-
-
861
1,900
Total Expenses
2,271,155
2,189,485
2,226,060
1,969,024
2,030,337
Net Income from Continuing & Discontinued Operation
272,246
262,519
284,861
241,839
345,699
Normalized Income
272,246
262,519
284,861
241,839
345,699
Interest Expense
20,619
21,677
17,078
17,172
15,963
Net Interest Income
-20,619
-21,677
-17,078
-17,172
-15,963
EBIT
416,647
407,089
411,195
346,457
478,217
EBITDA
416,647
407,089
424,144
360,248
492,450
Reconciled Cost of Revenue
1,995,527
1,918,614
1,962,415
1,718,270
1,790,905
Reconciled Depreciation
-
17,279
12,949
13,791
14,233
Net Income from Continuing Operation Net Minority Interest
272,246
262,519
284,861
241,839
345,699
Normalized EBITDA
416,647
407,089
424,144
360,248
492,450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0