Advertisement
U.S. Markets closed

Hennge K.K. (4475.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
1,207.00+55.00 (+4.77%)
As of 03:15PM JST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
7,474,920
6,775,545
5,646,198
4,844,887
4,152,655
Cost of Revenue
1,176,684
1,098,219
874,476
821,701
735,302
Gross Profit
6,298,236
5,677,326
4,771,722
4,023,187
3,417,353
Operating Expense
5,210,724
4,969,650
4,309,421
3,643,087
2,878,703
Operating Income
1,087,512
707,676
462,301
380,100
538,650
Net Non Operating Interest Income Expense
119
86
47
37
1,298
Pretax Income
1,104,654
712,830
452,149
356,203
505,457
Tax Provision
327,336
203,996
130,980
132,368
150,476
Net Income Common Stockholders
777,318
508,834
321,169
223,835
354,981
Diluted NI Available to Com Stockholders
777,318
508,834
321,169
223,835
354,981
Basic EPS
15.75
15.75
9.88
6.93
11.29
Diluted EPS
15.75
15.75
9.88
6.89
10.95
Basic Average Shares
32,300
32,300
32,494
32,282
31,436
Diluted Average Shares
32,300
32,300
32,494
32,487
32,433
Total Operating Income as Reported
1,087,511
707,676
462,301
380,100
538,649
Total Expenses
6,387,408
6,067,869
5,183,897
4,464,788
3,614,005
Net Income from Continuing & Discontinued Operation
777,318
508,834
321,169
223,835
354,981
Normalized Income
782,816
493,487
323,817
240,821
376,041
Interest Income
119
86
47
37
1,298
Net Interest Income
119
86
47
37
1,298
EBIT
1,087,512
707,676
462,301
380,100
538,650
EBITDA
1,122,285
743,622
501,424
416,802
587,889
Reconciled Cost of Revenue
1,176,684
1,098,219
874,476
821,701
735,302
Reconciled Depreciation
34,773
35,946
39,123
36,702
49,239
Net Income from Continuing Operation Net Minority Interest
777,318
508,834
321,169
223,835
354,981
Total Unusual Items Excluding Goodwill
-7,813
21,495
-3,729
-27,048
-30,000
Total Unusual Items
-7,813
21,495
-3,729
-27,048
-30,000
Normalized EBITDA
1,130,098
722,127
505,153
443,850
617,889
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,315
6,148
-1,081
-10,062
-8,940