Advertisement
U.S. markets closed

Coremax Corporation (4739.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
60.00-0.90 (-1.48%)
As of 11:15AM CST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,425,983
5,231,731
9,081,621
7,338,783
5,285,365
Cost of Revenue
4,003,487
5,055,610
8,057,095
6,395,418
4,809,896
Gross Profit
422,496
176,121
1,024,526
943,365
475,469
Operating Expense
347,922
272,509
441,691
337,963
259,167
Operating Income
74,574
-96,388
582,835
605,402
216,302
Net Non Operating Interest Income Expense
-25,759
-46,822
-39,347
-23,133
-16,610
Pretax Income
145,858
-64,952
733,696
605,596
206,434
Tax Provision
31,810
9,474
203,596
157,176
40,789
Net Income Common Stockholders
58,192
-100,229
493,160
462,930
155,164
Diluted NI Available to Com Stockholders
58,192
-100,229
493,160
462,930
155,164
Basic EPS
-0.56
-0.93
4.72
4.64
1.72
Diluted EPS
-0.56
-0.93
4.47
4.59
1.72
Basic Average Shares
106,092
108,158
104,391
99,847
90,414
Diluted Average Shares
107,843
108,158
111,113
101,077
90,574
Total Expenses
4,351,409
5,328,119
8,498,786
6,733,381
5,069,063
Net Income from Continuing & Discontinued Operation
58,192
-100,229
493,160
462,930
155,164
Normalized Income
58,190
-102,551
493,160
478,501
155,164
Interest Income
46,737
42,126
10,976
1,237
2,477
Interest Expense
72,496
88,948
50,323
24,370
19,087
Net Interest Income
-25,759
-46,822
-39,347
-23,133
-16,610
EBIT
218,354
23,996
784,019
629,966
225,521
EBITDA
537,650
335,323
1,072,891
919,509
499,563
Reconciled Cost of Revenue
4,003,487
5,055,610
8,057,095
6,395,418
4,809,896
Reconciled Depreciation
319,296
311,327
288,872
289,543
274,042
Net Income from Continuing Operation Net Minority Interest
58,192
-100,229
493,160
462,930
155,164
Total Unusual Items Excluding Goodwill
2
2,903
0
-21,029
0
Total Unusual Items
2
2,903
0
-21,029
0
Normalized EBITDA
537,648
332,420
1,072,891
940,538
499,563
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.4362
580.6
0
-5,458
0