Advertisement
U.S. Markets open in 8 mins

AirAsia X Berhad (5238.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
1.8600+0.0500 (+2.76%)
At close: 04:59PM MYT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2019
Total Revenue
3,043,399
2,527,096
4,233,344
Cost of Revenue
2,747,882
2,307,427
3,977,872
Gross Profit
295,517
219,669
255,472
Operating Expense
307,887
1,887
326,537
Operating Income
-12,370
217,782
-71,065
Net Non Operating Interest Income Expense
-122,708
-109,899
-227,382
Pretax Income
95,668
343,773
-306,008
Tax Provision
12,764
12,268
344,309
Net Income Common Stockholders
82,904
331,505
-650,317
Diluted NI Available to Com Stockholders
82,904
331,505
-650,317
Basic EPS
-3.42
0.74
-1.57
Diluted EPS
-3.42
0.74
-1.57
Basic Average Shares
414,815
447,073
414,815
Diluted Average Shares
414,815
447,073
414,815
Total Operating Income as Reported
397,775
478,967
-120,436
Rent Expense Supplemental
69,070
75,027
1,028
Total Expenses
3,055,769
2,309,314
4,304,409
Net Income from Continuing & Discontinued Operation
82,904
331,505
-650,317
Normalized Income
-143,434
79,641
-594,009
Interest Income
-80
2,702
78,890
Interest Expense
125,191
112,601
311,585
Net Interest Income
-122,708
-109,899
-227,382
EBIT
220,859
456,374
5,577
EBITDA
430,416
640,769
751,011
Reconciled Cost of Revenue
2,747,882
2,307,427
3,977,872
Reconciled Depreciation
209,557
184,395
745,434
Net Income from Continuing Operation Net Minority Interest
82,904
331,505
-650,317
Total Unusual Items Excluding Goodwill
261,185
261,185
-74,089
Total Unusual Items
261,185
261,185
-74,089
Normalized EBITDA
169,231
379,584
825,100
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
34,847
9,321
-17,781