Advertisement
U.S. Markets closed

ABEJA, Inc. (5574.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
2,427.00+392.00 (+19.26%)
At close: 03:15PM JST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
8/31/2023
8/31/2022
8/31/2021
Total Revenue
2,720,065
2,775,469
1,978,230
1,259,318
Cost of Revenue
927,114
1,049,024
796,368
678,014
Gross Profit
1,792,949
1,726,444
1,181,862
581,303
Operating Expense
1,577,516
1,323,655
1,345,365
846,157
Operating Income
215,433
402,789
-163,503
-264,854
Net Non Operating Interest Income Expense
-21,415
-24,767
-299
-299
Pretax Income
191,706
379,757
-194,072
-348,132
Tax Provision
74,723
41,841
2,293
2,293
Net Income Common Stockholders
200,665
421,598
-196,366
-350,425
Diluted NI Available to Com Stockholders
200,665
421,598
-196,366
-350,425
Basic EPS
53.41
53.41
-41.18
-41.66
Diluted EPS
43.43
43.43
-41.18
-41.66
Basic Average Shares
7,893
7,893
4,768
8,411
Diluted Average Shares
9,708
9,708
4,768
8,411
Total Operating Income as Reported
215,433
402,788
-163,502
-264,854
Total Expenses
2,504,630
2,372,679
2,141,733
1,524,171
Net Income from Continuing & Discontinued Operation
200,665
421,598
-196,366
-350,425
Normalized Income
200,665
421,598
-186,908
-289,073
Interest Income
30
22
21
20
Interest Expense
320
319
320
319
Net Interest Income
-21,415
-24,767
-299
-299
EBIT
192,026
380,076
-193,752
-347,813
EBITDA
192,026
380,182
-193,752
-347,813
Reconciled Cost of Revenue
927,114
1,049,024
796,368
678,014
Reconciled Depreciation
-
106
0
-
Net Income from Continuing Operation Net Minority Interest
200,665
421,598
-196,366
-350,425
Total Unusual Items Excluding Goodwill
0
0
-12,315
-88,429
Total Unusual Items
0
0
-12,315
-88,429
Normalized EBITDA
192,026
380,182
-181,437
-259,384
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
-2,857
-27,077