Advertisement
U.S. Markets open in 5 hrs 10 mins

Shih Wei Navigation Co., Ltd. (5608.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
17.90+0.10 (+0.56%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3,318,842
3,461,132
6,715,813
5,532,719
2,670,823
-
Cost of Revenue
3,149,950
3,325,045
3,545,284
2,949,779
3,136,862
-
Gross Profit
168,892
136,087
3,170,529
2,582,940
-466,039
-
Operating Expense
302,222
303,295
341,786
311,796
221,859
-
Operating Income
-133,330
-167,208
2,828,743
2,271,144
-687,898
-
Net Non Operating Interest Income Expense
-401,376
-430,090
-336,697
-266,881
-397,462
-
Pretax Income
-418,781
-493,606
2,430,997
2,311,674
-1,002,565
-
Tax Provision
-62,873
78,282
497,025
398,363
4,603
-
Net Income Common Stockholders
-240,306
-476,000
2,028,642
2,002,509
-912,015
-
Diluted NI Available to Com Stockholders
-240,306
-476,000
2,028,642
2,002,509
-912,015
-
Basic EPS
-1.02
-1.26
6.08
7.10
-3.21
-
Diluted EPS
-1.02
-1.26
6.04
7.08
-3.21
-
Basic Average Shares
369,387
377,267
333,651
281,861
284,828
-
Diluted Average Shares
370,057
377,267
335,893
282,965
284,828
-
Total Expenses
3,452,172
3,628,340
3,887,070
3,261,575
3,358,721
-
Net Income from Continuing & Discontinued Operation
-240,306
-476,000
2,028,642
2,002,509
-912,015
-
Normalized Income
-319,396
-486,857
1,973,719
1,853,334
-856,717
-
Interest Income
165,421
184,395
69,282
1,060
1,970
-
Interest Expense
566,797
614,485
405,979
267,941
399,432
-
Net Interest Income
-401,376
-430,090
-336,697
-266,881
-397,462
-
EBIT
148,016
120,879
2,836,976
2,579,615
-603,133
-
EBITDA
1,498,101
1,526,629
4,226,134
3,879,704
839,441
-
Reconciled Cost of Revenue
3,149,950
3,325,045
3,545,284
2,949,779
3,136,862
-
Reconciled Depreciation
1,350,085
1,405,750
1,389,158
1,300,089
1,442,574
-
Net Income from Continuing Operation Net Minority Interest
-240,306
-476,000
2,028,642
2,002,509
-912,015
-
Total Unusual Items Excluding Goodwill
93,062
13,571
69,038
180,234
-69,122
-
Total Unusual Items
93,062
13,571
69,038
180,234
-69,122
-
Normalized EBITDA
1,405,039
1,513,058
4,157,096
3,699,470
908,563
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
13,972
2,714
14,115
31,059
-13,824
-