Advertisement
U.S. Markets close in 2 hrs 37 mins

NNIT A/S (5NN.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
13.94-0.16 (-1.13%)
As of 08:08AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,728,000
1,728,000
1,500,000
1,369,000
2,830,000
Cost of Revenue
1,283,000
1,283,000
1,092,000
1,242,000
2,443,000
Gross Profit
445,000
445,000
408,000
127,000
387,000
Operating Expense
329,000
329,000
415,000
142,000
222,000
Operating Income
116,000
116,000
-7,000
-15,000
165,000
Net Non Operating Interest Income Expense
-28,000
-28,000
-30,000
-18,000
-15,000
Pretax Income
17,000
17,000
-294,000
-235,000
102,000
Tax Provision
11,000
11,000
-36,000
-60,000
26,000
Net Income Common Stockholders
30,000
30,000
-202,000
-49,000
76,000
Diluted NI Available to Com Stockholders
30,000
30,000
-202,000
-49,000
76,000
Basic EPS
-0.35
-
-8.13
-1.98
3.07
Diluted EPS
-0.37
-
-8.13
-1.98
3.04
Basic Average Shares
24,837
-
24,838
24,779
24,694
Diluted Average Shares
25,021
-
24,958
24,937
24,930
Total Operating Income as Reported
116,000
116,000
-7,000
-223,000
122,000
Total Expenses
1,612,000
1,612,000
1,507,000
1,384,000
2,665,000
Net Income from Continuing & Discontinued Operation
30,000
30,000
-202,000
-49,000
76,000
Normalized Income
59,820
59,820
-32,354
-27,053
104,310
Interest Income
16,000
16,000
0
1,000
0
Interest Expense
34,000
34,000
16,000
10,000
10,000
Net Interest Income
-28,000
-28,000
-30,000
-18,000
-15,000
EBIT
51,000
51,000
-278,000
-225,000
112,000
EBITDA
84,000
84,000
-56,000
50,000
346,000
Reconciled Cost of Revenue
1,283,000
1,283,000
1,092,000
1,242,000
2,443,000
Reconciled Depreciation
33,000
33,000
222,000
275,000
234,000
Net Income from Continuing Operation Net Minority Interest
6,000
6,000
-258,000
-175,000
76,000
Total Unusual Items Excluding Goodwill
-69,000
-69,000
-257,000
-197,000
-38,000
Total Unusual Items
-69,000
-69,000
-257,000
-197,000
-38,000
Normalized EBITDA
153,000
153,000
201,000
247,000
384,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,180
-15,180
-31,354
-49,053
-9,690