Advertisement
U.S. Markets closed

Gree Real Estate Co.,Ltd (600185.SS)

Shanghai - Shanghai Delayed Price. Currency in CNY
6.45+0.15 (+2.38%)
As of 11:01AM CST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
4,770,440
4,732,380
4,046,626
7,133,107
6,388,967
-
Cost of Revenue
4,103,037
3,707,411
3,067,035
5,284,856
4,471,370
-
Gross Profit
667,403
1,024,969
979,591
1,848,251
1,917,597
-
Operating Expense
814,311
806,015
828,225
814,653
820,796
-
Operating Income
-146,908
218,954
151,366
1,033,597
1,096,801
-
Net Non Operating Interest Income Expense
-564,967
-497,722
-480,275
-462,831
-464,500
-
Pretax Income
-1,359,009
-762,340
-1,893,920
581,843
557,861
-
Tax Provision
-59,813
-27,784
169,614
146,158
162,769
-
Net Income Common Stockholders
-1,298,124
-733,134
-2,057,328
441,599
396,160
-
Basic EPS
-1.35
-0.39
-1.10
0.24
0.21
-
Diluted EPS
-1.35
-0.39
-1.10
0.24
0.21
-
Basic Average Shares
1,801,470
1,879,832
1,870,298
1,839,997
1,886,475
-
Diluted Average Shares
1,801,470
1,879,832
1,870,298
1,839,997
1,886,475
-
Total Operating Income as Reported
-1,362,891
-782,346
-1,855,602
579,063
558,513
-
Total Expenses
4,917,349
4,513,426
3,895,259
6,099,509
5,292,165
-
Net Income from Continuing & Discontinued Operation
-1,298,124
-733,134
-2,057,328
441,599
396,160
-
Normalized Income
-812,579
-365,615
-1,187,986
571,335
527,924
-
Interest Income
22,765
24,298
19,643
22,275
26,241
-
Interest Expense
579,570
515,183
495,837
483,308
488,953
-
Net Interest Income
-564,967
-497,722
-480,275
-462,831
-464,500
-
EBIT
-779,438
-247,157
-1,398,083
1,065,151
1,046,814
-
EBITDA
-741,076
-206,275
-1,345,364
1,106,324
1,065,098
-
Reconciled Cost of Revenue
4,103,037
3,707,411
3,067,035
5,284,856
4,471,370
-
Reconciled Depreciation
38,362
40,882
52,719
41,173
18,284
-
Net Income from Continuing Operation Net Minority Interest
-1,298,124
-733,134
-2,057,328
441,599
396,160
-
Total Unusual Items Excluding Goodwill
-507,899
-381,420
-1,159,122
-173,258
-186,048
-
Total Unusual Items
-507,899
-381,420
-1,159,122
-173,258
-186,048
-
Normalized EBITDA
-233,177
175,145
-186,242
1,279,582
1,251,146
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-22,354
-13,901
-289,781
-43,522
-54,284
-