Advertisement
U.S. markets open in 4 hours 16 minutes

Lao Feng Xiang Co., Ltd. (600612.SS)

Shanghai - Shanghai Delayed Price. Currency in CNY
56.03-0.35 (-0.62%)
At close: 03:00PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
71,050,968
71,435,641
63,010,144
58,690,773
51,721,504
Cost of Revenue
64,853,400
65,505,119
58,232,912
54,130,014
47,488,534
Gross Profit
6,197,568
5,930,522
4,777,232
4,560,759
4,232,970
Operating Expense
1,683,347
1,676,493
1,351,419
1,357,330
1,113,180
Operating Income
4,514,221
4,254,029
3,425,813
3,203,429
3,119,790
Net Non Operating Interest Income Expense
-118,723
-152,639
-193,116
-260,058
-289,266
Pretax Income
4,155,107
3,979,015
3,027,980
3,241,616
2,794,419
Tax Provision
1,065,523
1,003,621
760,129
794,372
722,087
Net Income Common Stockholders
2,345,291
2,214,395
1,700,343
1,876,306
1,586,018
Basic EPS
4.41
4.23
3.25
3.59
3.03
Diluted EPS
4.41
4.23
3.25
3.59
3.03
Basic Average Shares
523,124
523,114
523,118
523,114
523,110
Diluted Average Shares
523,124
523,114
523,118
523,114
523,110
Total Operating Income as Reported
4,142,254
3,968,162
3,017,277
3,232,416
2,797,143
Rent Expense Supplemental
5,437
4,834
2,916
4,251
36,045
Total Expenses
66,536,747
67,181,612
59,584,332
55,487,344
48,601,714
Net Income from Continuing & Discontinued Operation
2,345,291
2,214,395
1,700,343
1,876,306
1,586,018
Normalized Income
2,390,680
2,196,086
1,750,537
1,663,662
1,628,158
Interest Income
171,251
132,412
143,970
75,583
57,082
Interest Expense
270,057
260,588
321,796
318,076
334,300
Net Interest Income
-118,723
-152,639
-193,116
-260,058
-289,266
EBIT
4,425,165
4,239,602
3,349,775
3,559,692
3,128,718
EBITDA
4,627,796
4,441,894
3,554,153
3,743,863
3,173,324
Reconciled Cost of Revenue
64,853,400
65,505,119
58,232,912
54,130,014
47,488,534
Reconciled Depreciation
202,631
202,292
204,378
184,171
44,606
Net Income from Continuing Operation Net Minority Interest
2,345,291
2,214,395
1,700,343
1,876,306
1,586,018
Total Unusual Items Excluding Goodwill
-61,042
24,485
-67,018
281,668
-56,823
Total Unusual Items
-61,042
24,485
-67,018
281,668
-56,823
Normalized EBITDA
4,688,838
4,417,410
3,621,172
3,462,195
3,230,147
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,653
6,176
-16,824
69,024
-14,683