Advertisement
U.S. Markets open in 8 hrs 4 mins

M3 Technology Inc. (6799.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
111.50-1.50 (-1.33%)
As of 01:00PM CST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,011,629
1,022,564
1,179,809
1,054,785
635,552
-
Cost of Revenue
538,957
551,374
611,240
525,655
355,399
-
Gross Profit
472,672
471,190
568,569
529,130
280,153
-
Operating Expense
264,293
207,787
214,866
179,691
116,784
-
Operating Income
208,379
263,403
353,703
349,439
163,369
-
Net Non Operating Interest Income Expense
19,044
11,141
1,063
-276
174
-
Pretax Income
242,978
272,232
373,614
346,813
146,018
-
Tax Provision
54,326
53,756
77,595
70,863
9,045
-
Net Income Common Stockholders
188,652
218,476
296,019
275,950
136,973
-
Diluted NI Available to Com Stockholders
188,652
218,476
296,019
275,950
136,973
-
Basic EPS
5.26
5.42
7.58
7.51
3.73
-
Diluted EPS
5.02
5.19
7.01
6.99
3.50
-
Basic Average Shares
40,233
40,323
39,075
36,729
36,729
-
Diluted Average Shares
42,240
42,065
42,248
39,485
39,154
-
Total Expenses
803,250
759,161
826,106
705,346
472,183
-
Net Income from Continuing & Discontinued Operation
188,652
218,476
296,019
275,950
136,973
-
Normalized Income
187,840
218,347
295,278
276,982
142,933
-
Interest Income
19,174
11,224
1,372
99
954
-
Interest Expense
130
83
309
375
780
-
Net Interest Income
19,044
11,141
1,063
-276
174
-
EBIT
243,108
272,315
373,923
347,188
146,798
-
EBITDA
287,824
314,262
410,635
370,724
169,581
-
Reconciled Cost of Revenue
538,957
551,374
611,240
525,655
355,399
-
Reconciled Depreciation
44,716
41,947
36,712
23,536
22,783
-
Net Income from Continuing Operation Net Minority Interest
188,652
218,476
296,019
275,950
136,973
-
Total Unusual Items Excluding Goodwill
1,046
161
935
-1,297
-6,354
-
Total Unusual Items
1,046
161
935
-1,297
-6,354
-
Normalized EBITDA
286,778
314,101
409,700
372,021
175,935
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
233.8689
31.7917
194.1879
-265.0111
-393.5948
-