Advertisement
U.S. Markets open in 8 hrs 9 mins

Montage Technology Co., Ltd. (688008.SS)

Shanghai - Shanghai Delayed Price. Currency in CNY
69.12+0.47 (+0.68%)
As of 01:06PM CST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,023,100
2,285,738
3,672,258
2,562,017
1,823,666
Cost of Revenue
1,237,103
939,216
1,966,747
1,330,197
508,197
Gross Profit
1,785,997
1,346,522
1,705,512
1,231,821
1,315,469
Operating Expense
919,146
866,011
811,334
578,657
423,836
Operating Income
866,851
480,512
894,177
653,164
891,633
Net Non Operating Interest Income Expense
220,234
177,934
80,019
71,783
79,435
Pretax Income
1,016,256
472,219
1,413,866
915,007
1,204,643
Tax Provision
53,903
21,071
114,494
85,870
100,960
Net Income Common Stockholders
962,208
450,910
1,299,378
829,138
1,103,683
Basic EPS
0.48
0.40
1.15
0.73
0.98
Diluted EPS
0.48
0.40
1.15
0.73
0.97
Basic Average Shares
1,113,359
1,127,275
1,129,894
1,135,805
1,126,208
Diluted Average Shares
1,113,359
1,127,275
1,129,894
1,135,805
1,137,818
Total Operating Income as Reported
1,021,276
472,036
1,414,522
915,010
1,198,309
Rent Expense Supplemental
5,395
5,882
11,514
13,263
17,937
Total Expenses
2,156,249
1,805,227
2,778,081
1,908,854
932,033
Net Income from Continuing & Discontinued Operation
962,208
450,910
1,299,378
829,138
1,103,683
Normalized Income
1,113,947
718,142
1,240,150
919,657
967,901
Interest Income
221,405
178,906
81,275
73,173
79,586
Interest Expense
924.6862
741.6183
1,032
1,190
-55,983
Net Interest Income
220,234
177,934
80,019
71,783
79,435
EBIT
1,017,181
472,960
1,414,898
916,197
891,633
EBITDA
1,134,110
575,677
1,465,344
974,698
922,302
Reconciled Cost of Revenue
1,237,103
939,216
1,966,747
1,330,197
508,197
Reconciled Depreciation
116,929
102,717
50,446
58,501
30,669
Net Income from Continuing Operation Net Minority Interest
962,208
450,910
1,299,378
829,138
1,103,683
Total Unusual Items Excluding Goodwill
-160,238
-279,714
64,447
-99,894
148,203
Total Unusual Items
-160,238
-279,714
64,447
-99,894
148,203
Normalized EBITDA
1,294,348
855,391
1,400,898
1,074,593
774,099
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,499
-12,481
5,219
-9,375
12,421