Advertisement
U.S. Markets open in 3 hrs 58 mins

Nexchip Semiconductor Corporation (688249.SS)

Shanghai - Shanghai Delayed Price. Currency in CNY
21.05-0.12 (-0.57%)
At close: 03:00PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
8,671,653
7,243,541
10,050,949
5,429,009
1,512,371
-
Cost of Revenue
6,573,047
5,678,174
5,411,482
2,978,972
1,641,909
-
Gross Profit
2,098,605
1,565,368
4,639,467
2,450,037
-129,538
-
Operating Expense
1,463,510
1,299,311
1,127,116
609,862
0
-
Operating Income
635,096
266,056
3,512,351
1,840,175
-129,538
-
Net Non Operating Interest Income Expense
-247,594
-179,417
-343,667
-264,871
-332,416
-
Pretax Income
434,911
119,340
3,156,404
1,729,263
-1,257,468
-
Tax Provision
267.3972
175.6083
207.9926
431.049
128.9814
-
Net Income Common Stockholders
442,242
211,629
3,045,431
1,728,832
-1,257,597
-
Basic EPS
-0.20
0.12
2.02
1.15
-0.84
-
Diluted EPS
-0.20
0.12
2.02
1.15
-0.84
-
Basic Average Shares
1,576,675
1,763,576
1,507,639
1,503,332
4,657,767
-
Diluted Average Shares
1,576,675
1,763,576
1,507,639
1,503,332
4,657,767
-
Total Operating Income as Reported
434,130
115,576
3,142,141
1,727,231
-1,262,867
-
Rent Expense Supplemental
-
-
-
-
2,024
1,594
Total Expenses
8,036,557
6,977,485
6,538,598
3,588,834
1,641,909
-
Net Income from Continuing & Discontinued Operation
442,242
211,629
3,045,431
1,728,832
-1,257,597
-
Normalized Income
433,219
281,149
3,350,227
1,733,967
-1,257,597
-
Interest Income
191,643
279,832
77,457
29,183
24,277
-
Interest Expense
431,616
451,674
413,865
207,404
286,010
-
Net Interest Income
-247,594
-179,417
-343,667
-264,871
-332,416
-
EBIT
866,527
571,015
3,570,269
1,936,667
-971,458
-
EBITDA
4,219,245
3,814,645
6,350,291
3,394,834
-945,613
-
Reconciled Cost of Revenue
6,573,047
5,678,174
5,411,482
2,978,972
1,641,909
-
Reconciled Depreciation
3,352,718
3,243,631
2,780,022
1,458,167
25,845
-
Net Income from Continuing Operation Net Minority Interest
442,242
211,629
3,045,431
1,728,832
-1,257,597
-
Total Unusual Items Excluding Goodwill
9,028
-69,623
-304,817
-5,137
-313,288
-
Total Unusual Items
9,028
-69,623
-304,817
-5,137
-313,288
-
Normalized EBITDA
4,210,217
3,884,268
6,655,108
3,399,971
-945,613
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
5.5507
-102.4489
-20.086
-1.2804
0
-