Advertisement
U.S. Markets open in 8 hrs 2 mins

Semiconductor Manufacturing International Corporation (688981.SS)

Shanghai - Shanghai Delayed Price. Currency in CNY
94.22+1.91 (+2.07%)
As of 01:13PM CST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
6,609,448
6,321,560
7,273,284
5,443,112
3,906,975
-
Cost of Revenue
5,456,669
5,103,816
4,511,636
3,767,342
2,986,062
-
Gross Profit
1,152,779
1,217,744
2,761,648
1,675,770
920,913
-
Operating Expense
877,652
862,110
972,156
563,868
610,774
-
Operating Income
275,127
355,634
1,789,492
1,111,902
310,139
-
Net Non Operating Interest Income Expense
489,208
527,167
223,553
112,892
97,560
-
Pretax Income
985,952
1,187,449
2,214,105
1,840,324
737,408
-
Tax Provision
64,622
62,514
16,023
65,166
68,310
-
Net Income Common Stockholders
743,216
902,526
1,817,942
1,701,721
707,550
-
Average Dilution Earnings
-
0
13
134
15,329
-
Diluted NI Available to Com Stockholders
743,216
902,526
1,817,955
1,701,855
722,879
-
Basic EPS
0.19
0.11
0.23
0.22
0.11
-
Diluted EPS
0.19
0.11
0.23
0.21
0.11
-
Basic Average Shares
7,914,817
7,928,910
7,907,846
7,897,672
6,353,497
-
Diluted Average Shares
7,945,173
7,964,015
7,939,473
7,933,799
6,842,533
-
Total Operating Income as Reported
276,870
357,747
1,835,679
1,392,562
311,946
-
Rent Expense Supplemental
-
-
-
-
-
21,026
Total Expenses
6,334,321
5,965,926
5,483,792
4,331,210
3,596,836
-
Net Income from Continuing & Discontinued Operation
743,216
902,526
1,817,942
1,701,803
715,550
-
Normalized Income
490,936
646,413
1,754,660
1,353,764
665,249
-
Interest Income
721,354
736,591
349,135
223,035
170,794
-
Interest Expense
232,146
209,424
125,582
110,143
73,234
-
Net Interest Income
489,208
527,167
223,553
112,892
97,560
-
EBIT
1,218,098
1,396,873
2,339,687
1,950,467
810,642
-
EBITDA
3,999,429
4,064,164
4,611,048
3,819,769
2,123,336
-
Reconciled Cost of Revenue
5,456,669
5,103,816
4,511,636
3,767,342
2,986,062
-
Reconciled Depreciation
2,781,331
2,667,291
2,271,361
1,869,302
1,312,694
-
Net Income from Continuing Operation Net Minority Interest
743,216
902,526
1,817,942
1,701,803
715,550
-
Total Unusual Items Excluding Goodwill
269,975
270,345
63,743
360,815
55,436
-
Total Unusual Items
269,975
270,345
63,743
360,815
55,436
-
Normalized EBITDA
3,729,454
3,793,819
4,547,305
3,458,954
2,067,900
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
17,695
14,232
461.2943
12,776
5,135
-