Advertisement
U.S. Markets closed

Senzime AB (publ) (6YC.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
0.5030+0.0055 (+1.11%)
At close: 03:29PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
47,041
35,754
14,034
10,980
9,337
-
Cost of Revenue
32,979
27,415
18,429
15,903
17,236
-
Gross Profit
14,062
8,339
-4,395
-4,923
-7,899
-
Operating Expense
145,181
142,084
133,521
80,157
39,331
-
Operating Income
-131,119
-133,745
-137,916
-85,080
-47,230
-
Net Non Operating Interest Income Expense
1,552
201
-453
-98
-125
-
Pretax Income
-133,182
-137,159
-134,358
-84,289
-48,991
-
Tax Provision
-2,860
-3,010
-1,658
-2,146
-1,547
-
Net Income Common Stockholders
-130,322
-134,149
-132,700
-82,143
-47,444
-
Diluted NI Available to Com Stockholders
-130,322
-134,149
-132,700
-82,143
-47,444
-
Basic EPS
-1.78
-1.45
-1.99
-1.29
-0.83
-
Diluted EPS
-1.78
-1.45
-1.99
-1.29
-0.83
-
Basic Average Shares
79,185
92,269
66,627
63,362
56,981
-
Diluted Average Shares
79,185
92,269
66,627
63,551
57,137
-
Total Operating Income as Reported
-
-
-133,905
-84,191
-48,866
-34,229
Total Expenses
178,160
169,499
151,950
96,060
56,567
-
Net Income from Continuing & Discontinued Operation
-130,322
-134,149
-132,700
-82,143
-47,444
-
Normalized Income
-130,329
-134,156
-132,657
-82,164
-46,960
-
Interest Income
2,283
999
0
0
-
-
Interest Expense
639
706
430
79
122
-
Net Interest Income
1,552
201
-453
-98
-125
-
EBIT
-132,543
-136,453
-133,928
-84,210
-48,869
-
EBITDA
-111,106
-115,902
-118,378
-73,223
-36,968
-
Reconciled Cost of Revenue
32,979
27,415
18,429
15,903
17,236
-
Reconciled Depreciation
21,437
20,551
15,550
10,987
11,901
-
Net Income from Continuing Operation Net Minority Interest
-130,322
-134,149
-132,700
-82,143
-47,444
-
Total Unusual Items Excluding Goodwill
7
7
-44
22
-500
-
Total Unusual Items
7
7
-44
22
-500
-
Normalized EBITDA
-111,113
-115,909
-118,334
-73,245
-36,468
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0.1503
0.1536
-0.543
0.5601
-15.7886
-