Advertisement
U.S. Markets open in 5 hrs 2 mins

PMB Technology Berhad (7172.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
1.73000.0000 (0.00%)
As of 03:52PM MYT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,008,454
989,583
1,183,111
913,195
604,811
Cost of Revenue
-
862,243
932,980
644,052
517,188
Gross Profit
-
127,340
250,131
269,143
87,623
Operating Expense
83,031
54,602
80,507
55,519
51,727
Operating Income
63,180
72,738
169,624
213,624
35,896
Net Non Operating Interest Income Expense
-21,843
-21,125
-21,029
-19,938
-11,130
Pretax Income
42,463
52,739
147,273
193,593
24,644
Tax Provision
4,552
7,987
36,918
40,818
1,933
Net Income Common Stockholders
37,911
44,752
110,355
152,775
22,711
Diluted NI Available to Com Stockholders
37,911
44,752
110,355
152,775
22,711
Basic EPS
0.01
0.03
0.09
0.15
0.02
Diluted EPS
0.01
0.03
0.07
0.11
0.02
Basic Average Shares
1,321,710
1,415,802
1,180,168
1,042,121
1,026,735
Diluted Average Shares
1,414,212
1,415,802
1,536,381
1,042,121
1,467,230
Total Operating Income as Reported
64,306
73,864
168,302
213,531
35,774
Rent Expense Supplemental
-
4,088
4,325
-
-
Total Expenses
945,274
916,845
1,013,487
699,571
568,915
Net Income from Continuing & Discontinued Operation
37,911
44,752
110,355
152,775
22,711
Normalized Income
36,906
43,797
111,346
152,848
22,823
Interest Income
-
685
424
301
236
Interest Expense
21,554
20,836
20,089
19,101
10,926
Net Interest Income
-21,843
-21,125
-21,029
-19,938
-11,130
EBIT
64,017
73,575
167,362
212,694
35,570
EBITDA
105,326
113,334
203,788
247,506
64,981
Reconciled Cost of Revenue
-
862,243
932,980
644,052
517,188
Reconciled Depreciation
41,309
39,759
36,426
34,812
29,411
Net Income from Continuing Operation Net Minority Interest
37,911
44,752
110,355
152,775
22,711
Total Unusual Items Excluding Goodwill
1,126
1,126
-1,322
-93
-122
Total Unusual Items
1,126
1,126
-1,322
-93
-122
Normalized EBITDA
104,200
112,208
205,110
247,599
65,103
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
120.7063
170.5258
-331.3954
-19.6085
-9.5693