Advertisement
U.S. markets closed

GE-Shen Corporation Berhad (7197.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
3.8100+0.0300 (+0.79%)
As of 09:33AM MYT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
289,818
256,314
253,608
239,805
195,816
Cost of Revenue
175,658
157,211
148,182
137,064
112,608
Gross Profit
114,160
99,103
105,426
102,741
83,208
Operating Expense
88,241
83,881
93,542
88,378
77,720
Operating Income
25,919
15,222
11,884
14,363
5,488
Net Non Operating Interest Income Expense
-6,184
-5,781
-5,034
-4,441
-4,934
Pretax Income
25,495
14,186
10,757
15,507
2,066
Tax Provision
6,843
5,085
1,163
1,539
746
Net Income Common Stockholders
16,563
8,464
10,160
13,152
1,845
Average Dilution Earnings
-
-
-
-
-286
Diluted NI Available to Com Stockholders
16,563
8,464
10,160
13,152
1,845
Basic EPS
0.05
0.07
0.09
0.12
0.02
Diluted EPS
0.05
0.07
0.09
0.12
0.02
Basic Average Shares
111,173
114,153
109,981
109,341
98,132
Diluted Average Shares
113,119
116,893
111,927
112,933
98,132
Rent Expense Supplemental
-
-
1,722
733
604
Total Expenses
263,899
241,092
241,724
225,442
190,328
Net Income from Continuing & Discontinued Operation
16,563
8,464
10,160
13,152
2,131
Normalized Income
15,879
7,864
10,282
13,152
2,180
Interest Expense
6,184
5,781
5,034
4,441
4,934
Net Interest Income
-6,184
-5,781
-5,034
-4,441
-4,934
EBIT
31,679
19,967
15,791
19,948
7,000
EBITDA
43,817
32,130
27,557
32,116
18,517
Reconciled Cost of Revenue
175,658
157,211
148,182
137,064
112,608
Reconciled Depreciation
12,138
12,163
11,766
12,168
11,517
Net Income from Continuing Operation Net Minority Interest
16,563
8,464
10,160
13,152
2,131
Total Unusual Items Excluding Goodwill
935
935
-137
0
-76
Total Unusual Items
935
935
-137
0
-76
Normalized EBITDA
42,882
31,195
27,694
32,116
18,593
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
250.9592
335.1526
-14.8118
0
-27.4424