Advertisement
U.S. Markets closed

Northam Platinum Holdings Ltd (7JR.MU)

Munich - Munich Delayed Price. Currency in EUR
6.05+0.20 (+3.42%)
At close: 08:05AM CEST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
30,766,472
30,766,472
39,548,159
34,064,270
32,626,918
-
Cost of Revenue
25,942,339
25,942,339
24,101,373
19,179,169
16,519,622
-
Gross Profit
4,824,133
4,824,133
15,446,786
14,885,101
16,107,293
-
Operating Expense
-33,633
-33,633
-44,274
-95,944
-22,635
-
Operating Income
4,857,766
4,857,766
15,491,060
14,981,045
16,129,928
-
Net Non Operating Interest Income Expense
-904,787
-904,787
-1,792,175
-1,430,995
-618,541
-
Pretax Income
3,188,689
3,188,689
6,743,838
13,725,578
13,732,286
-
Tax Provision
1,390,926
1,390,926
4,189,795
3,879,774
4,349,328
-
Net Income Common Stockholders
1,797,763
1,797,763
2,554,043
9,845,804
9,382,958
-
Diluted NI Available to Com Stockholders
1,797,763
1,797,763
2,554,043
9,845,804
9,382,958
-
Basic EPS
6.54
-
6.54
26.15
24.90
5.76
Diluted EPS
6.54
-
6.54
26.15
24.90
5.76
Basic Average Shares
390,238
-
390,238
376,533
376,787
376,787
Diluted Average Shares
390,238
-
390,238
376,533
376,787
376,787
Total Expenses
25,908,706
25,908,706
24,057,099
19,083,225
16,496,987
-
Net Income from Continuing & Discontinued Operation
1,797,763
1,797,763
2,554,043
9,845,804
9,382,958
-
Normalized Income
2,268,042
2,268,042
7,620,043
9,795,879
9,351,401
-
Interest Income
965,244
965,244
747,958
103,607
86,903
-
Interest Expense
1,694,847
1,694,847
2,111,193
1,309,849
598,301
-
Net Interest Income
-904,787
-904,787
-1,792,175
-1,430,995
-618,541
-
EBIT
4,883,536
4,883,536
8,855,031
15,035,427
14,330,587
-
EBITDA
6,294,676
6,294,676
10,002,125
15,968,024
15,175,073
-
Reconciled Cost of Revenue
25,942,339
25,942,339
24,101,373
19,179,169
16,519,622
-
Reconciled Depreciation
1,411,140
1,411,140
1,147,094
932,597
844,486
-
Net Income from Continuing Operation Net Minority Interest
1,797,763
1,797,763
2,554,043
9,845,804
9,382,958
-
Total Unusual Items Excluding Goodwill
-644,218
-644,218
-6,939,726
69,630
46,203
-
Total Unusual Items
-644,218
-644,218
-6,939,726
69,630
46,203
-
Normalized EBITDA
6,938,894
6,938,894
16,941,851
15,898,394
15,128,870
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-173,939
-173,939
-1,873,726
19,705
14,646
-