Advertisement
U.S. markets open in 2 hours 16 minutes

Phoenix Silicon International Corporation (8028.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
128.50-4.50 (-3.38%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3,104,870
3,327,700
3,138,053
2,651,386
2,267,585
-
Cost of Revenue
2,444,714
2,571,184
2,306,263
1,984,744
1,732,382
-
Gross Profit
660,156
756,516
831,790
666,642
535,203
-
Operating Expense
449,882
527,095
523,799
434,392
387,432
-
Operating Income
210,274
229,421
307,991
232,250
147,771
-
Net Non Operating Interest Income Expense
-51,749
-52,720
-27,687
-19,793
-26,831
-
Pretax Income
306,925
350,037
372,659
262,369
156,655
-
Tax Provision
22,892
38,043
47,408
7,195
-21,383
-
Net Income Common Stockholders
284,033
311,994
325,251
235,654
134,553
-
Diluted NI Available to Com Stockholders
284,033
311,994
325,251
235,654
134,553
-
Basic EPS
2.28
2.02
2.17
1.56
0.89
-
Diluted EPS
2.28
2.00
2.06
1.48
0.88
-
Basic Average Shares
154,817
154,765
150,180
150,936
150,935
-
Diluted Average Shares
156,360
155,876
162,710
167,492
165,978
-
Total Expenses
2,894,596
3,098,279
2,830,062
2,419,136
2,119,814
-
Net Income from Continuing & Discontinued Operation
284,033
311,994
325,251
235,654
134,553
-
Normalized Income
284,033
311,994
325,251
273,069
197,239
-
Interest Income
16,592
8,621
2,939
1,129
3,088
-
Interest Expense
68,341
61,341
30,626
20,922
29,919
-
Net Interest Income
-51,749
-52,720
-27,687
-19,793
-26,831
-
EBIT
375,266
411,378
403,285
283,291
186,574
-
EBITDA
1,244,673
1,224,530
1,006,301
849,949
681,735
-
Reconciled Cost of Revenue
2,444,714
2,571,184
2,306,263
1,984,744
1,732,382
-
Reconciled Depreciation
869,407
813,152
603,016
566,658
495,161
-
Net Income from Continuing Operation Net Minority Interest
284,033
311,994
325,251
273,365
197,033
-
Total Unusual Items Excluding Goodwill
-
-
0
304
-257
-47
Total Unusual Items
-
-
0
304
-257
-47
Normalized EBITDA
1,244,673
1,224,530
1,006,301
849,645
681,992
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
0
0
0
8.3367
-51.4
-