Advertisement
U.S. Markets open in 7 hrs 33 mins

SoftBank Corp. (9434.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
191.40-1.10 (-0.57%)
At close: 03:40PM JST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,190,058,000
6,084,002,000
5,911,999,000
5,690,606,000
5,205,537,000
Cost of Revenue
3,199,244,000
3,150,653,000
3,194,085,000
2,889,116,000
2,701,790,000
Gross Profit
2,990,814,000
2,933,349,000
2,717,914,000
2,801,490,000
2,503,747,000
Operating Expense
2,057,138,000
2,057,281,000
1,657,746,000
1,835,937,000
1,532,977,000
Operating Income
933,676,000
876,068,000
1,060,168,000
965,553,000
970,770,000
Net Non Operating Interest Income Expense
-71,805,000
-48,494,000
-105,307,000
-26,971,000
-67,563,000
Pretax Income
831,203,000
805,912,000
862,868,000
858,011,000
847,699,000
Tax Provision
213,953,000
215,647,000
208,743,000
282,578,000
299,979,000
Net Income Common Stockholders
504,865,000
489,074,000
531,366,000
517,075,000
491,287,000
Diluted NI Available to Com Stockholders
504,865,000
489,074,000
531,366,000
517,075,000
491,287,000
Basic EPS
126.66
10.32
11.25
11.00
10.38
Diluted EPS
125.01
10.12
11.10
10.82
10.27
Basic Average Shares
4,773,465
47,404,672
47,219,669
47,492,850
47,307,590
Diluted Average Shares
4,794,543
48,346,580
47,633,510
47,797,652
47,851,650
Total Operating Income as Reported
933,676,000
876,068,000
1,060,168,000
965,553,000
970,770,000
Total Expenses
5,256,382,000
5,207,934,000
4,851,831,000
4,725,053,000
4,234,767,000
Net Income from Continuing & Discontinued Operation
504,865,000
489,074,000
531,366,000
517,075,000
491,287,000
Normalized Income
521,176,916
507,466,232
565,648,066
536,803,742
500,279,320
Interest Income
9,663,000
12,921,000
11,905,000
39,471,000
5,806,000
Interest Expense
81,468,000
61,415,000
117,212,000
66,442,000
73,369,000
Net Interest Income
-71,805,000
-48,494,000
-105,307,000
-26,971,000
-67,563,000
EBIT
912,671,000
867,327,000
980,080,000
924,453,000
921,068,000
EBITDA
1,656,947,000
1,611,135,000
1,744,290,000
1,669,763,000
1,617,410,000
Reconciled Cost of Revenue
3,199,244,000
3,150,653,000
3,194,085,000
2,889,116,000
2,701,790,000
Reconciled Depreciation
744,276,000
743,808,000
764,210,000
745,310,000
696,342,000
Net Income from Continuing Operation Net Minority Interest
504,865,000
489,074,000
531,366,000
517,075,000
491,287,000
Total Unusual Items Excluding Goodwill
2,425,000
-25,126,000
-45,227,000
-29,402,000
-13,920,000
Total Unusual Items
2,425,000
-25,126,000
-45,227,000
-29,402,000
-13,920,000
Normalized EBITDA
1,678,913,000
1,636,261,000
1,789,517,000
1,699,165,000
1,631,330,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,654,084
-6,733,768
-10,944,934
-9,673,258
-4,927,680