Advertisement
U.S. Markets closed

Baidu, Inc. (9888.HK)

HKSE - HKSE Delayed Price. Currency in HKD
91.650-1.650 (-1.77%)
As of 09:47AM HKT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
134,842,000
134,598,000
123,675,000
124,493,000
107,074,000
-
Cost of Revenue
65,401,000
65,031,000
63,935,000
64,314,000
55,158,000
-
Gross Profit
69,441,000
69,567,000
59,740,000
60,179,000
51,916,000
-
Operating Expense
46,347,000
47,711,000
43,829,000
49,661,000
37,576,000
-
Operating Income
23,094,000
21,856,000
15,911,000
10,518,000
14,340,000
-
Net Non Operating Interest Income Expense
5,095,000
4,761,000
3,332,000
2,130,000
2,255,000
-
Other Income Expense
-3,700,000
-1,419,000
-9,131,000
-1,870,000
6,495,000
-
Pretax Income
24,489,000
25,198,000
10,112,000
10,778,000
23,090,000
-
Tax Provision
3,200,000
3,649,000
2,578,000
3,187,000
4,064,000
-
Net Income Common Stockholders
19,499,000
19,598,000
6,968,000
9,876,000
22,472,000
-
Average Dilution Earnings
-
-44,000
0
0
-
-
Diluted NI Available to Com Stockholders
19,455,000
19,554,000
6,968,000
9,876,000
22,472,000
-
Basic EPS
5.41
6.98
2.50
3.58
8.39
-
Diluted EPS
5.35
6.89
2.48
3.51
8.12
-
Basic Average Shares
2,796,000
2,807,000
2,782,000
2,758,000
2,679,129
-
Diluted Average Shares
2,824,000
2,837,000
2,809,000
2,814,000
2,766,636
-
Total Operating Income as Reported
23,094,000
21,856,000
15,911,000
10,518,000
14,340,000
-
Total Expenses
111,748,000
112,742,000
107,764,000
113,975,000
92,734,000
-
Net Income from Continuing & Discontinued Operation
20,216,000
20,315,000
7,559,000
10,226,000
22,472,000
-
Normalized Income
20,199,483
19,806,275
8,664,580
10,155,600
23,013,200
-
Interest Income
8,230,000
8,009,000
6,245,000
5,551,000
5,358,000
-
Interest Expense
3,135,000
3,248,000
2,913,000
3,421,000
3,103,000
-
Net Interest Income
5,095,000
4,761,000
3,332,000
2,130,000
2,255,000
-
EBIT
27,624,000
28,446,000
13,025,000
14,199,000
26,193,000
-
EBITDA
27,624,000
49,903,000
33,109,000
36,758,000
48,907,000
-
Reconciled Cost of Revenue
65,401,000
65,031,000
63,935,000
64,314,000
55,158,000
-
Reconciled Depreciation
-
21,457,000
20,084,000
22,559,000
22,714,000
-
Net Income from Continuing Operation Net Minority Interest
20,216,000
20,315,000
7,559,000
10,226,000
22,472,000
-
Total Unusual Items Excluding Goodwill
19,000
595,000
-1,484,000
100,000
-660,000
-
Total Unusual Items
19,000
595,000
-1,484,000
100,000
-660,000
-
Normalized EBITDA
27,605,000
49,308,000
34,593,000
36,658,000
49,567,000
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
2,483
86,275
-378,420
29,600
-118,800
-