Advertisement
U.S. markets close in 6 hours 29 minutes

Akeso, Inc. (9926.HK)

HKSE - HKSE Delayed Price. Currency in HKD
76.850+0.050 (+0.07%)
At close: 04:08PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,526,253
4,526,253
837,656
225,626
0
Cost of Revenue
133,248
133,248
94,117
31,259
0
Gross Profit
4,393,005
4,393,005
743,539
194,367
0
Operating Expense
2,226,181
2,226,181
1,965,561
1,460,801
952,423
Operating Income
2,166,824
2,166,824
-1,222,022
-1,266,434
-952,423
Net Non Operating Interest Income Expense
32,746
32,746
-21,318
3,884
26,518
Pretax Income
1,942,525
1,942,525
-1,422,216
-1,258,126
-1,320,579
Tax Provision
174
174
0
0
0
Net Income Common Stockholders
2,028,300
2,028,300
-1,168,393
-1,074,933
-1,036,374
Diluted NI Available to Com Stockholders
2,028,300
2,028,300
-1,168,393
-1,074,933
-1,036,374
Basic EPS
2.36
-
-1.42
-1.32
-1.65
Diluted EPS
2.36
-
-1.42
-1.32
-1.65
Basic Average Shares
836,728
-
824,990
815,932
628,942
Diluted Average Shares
836,728
-
824,990
815,932
628,942
Rent Expense Supplemental
2,683
-
-
-
-
Total Expenses
2,359,429
2,359,429
2,059,678
1,492,060
952,423
Net Income from Continuing & Discontinued Operation
2,028,300
2,028,300
-1,168,393
-1,074,933
-1,177,051
Normalized Income
1,976,199
1,976,199
-1,174,497
-1,083,455
-1,184,074
Interest Income
119,733
119,733
21,972
14,236
34,505
Interest Expense
86,987
86,987
43,290
10,352
7,987
Net Interest Income
32,746
32,746
-21,318
3,884
26,518
EBIT
2,029,512
2,029,512
-1,378,926
-1,247,774
-1,312,592
EBITDA
2,172,280
2,172,280
-1,273,137
-1,189,531
-1,290,485
Reconciled Cost of Revenue
133,248
133,248
94,117
31,259
0
Reconciled Depreciation
18,784
142,768
105,789
58,243
22,107
Net Income from Continuing Operation Net Minority Interest
2,028,300
2,028,300
-1,168,393
-1,074,933
-1,177,051
Total Unusual Items Excluding Goodwill
52,106
52,106
6,104
8,522
7,023
Total Unusual Items
52,106
52,106
6,104
8,522
7,023
Normalized EBITDA
2,120,174
2,120,174
-1,279,241
-1,198,053
-1,297,508
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4.6673
4.6673
0
0
0