Advertisement
U.S. markets closed

Eminent Luggage Corporation (9950.TWO)

Taipei Exchange - Taipei Exchange Delayed Price. Currency in TWD
13.900.00 (0.00%)
As of 09:00AM CST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,778,566
2,911,473
2,292,539
1,028,255
1,090,742
Cost of Revenue
1,985,089
2,127,556
2,020,107
1,134,129
1,059,780
Gross Profit
793,477
783,917
272,432
-105,874
30,962
Operating Expense
600,621
590,351
444,253
482,670
408,060
Operating Income
192,856
193,566
-171,821
-588,544
-377,098
Net Non Operating Interest Income Expense
-60,222
-63,700
-56,788
-54,983
-48,560
Pretax Income
199,579
1,033,977
-218,608
-622,334
-336,158
Tax Provision
11,572
8,546
5,907
0
5,817
Net Income Common Stockholders
185,107
1,018,998
-223,513
-622,334
-341,975
Diluted NI Available to Com Stockholders
185,107
1,018,998
-223,513
-622,334
-341,975
Basic EPS
6.14
6.08
-1.45
-4.21
-2.32
Diluted EPS
6.14
6.08
-1.45
-4.21
-2.32
Basic Average Shares
167,753
167,716
154,127
147,716
147,716
Diluted Average Shares
167,753
167,716
154,127
147,716
147,716
Total Expenses
2,585,710
2,717,907
2,464,360
1,616,799
1,467,840
Net Income from Continuing & Discontinued Operation
185,107
1,018,998
-223,513
-622,334
-341,975
Normalized Income
186,357
1,021,333
-221,591
-627,693
-336,828
Interest Expense
60,222
63,700
56,788
54,983
48,560
Net Interest Income
-60,222
-63,700
-56,788
-54,983
-48,560
EBIT
259,801
1,097,677
-161,820
-567,351
-287,598
EBITDA
445,795
1,276,962
11,646
-375,291
-79,903
Reconciled Cost of Revenue
1,985,089
2,127,556
2,020,107
1,134,129
1,059,780
Reconciled Depreciation
185,994
179,285
173,466
192,060
207,695
Net Income from Continuing Operation Net Minority Interest
185,107
1,018,998
-223,513
-622,334
-341,975
Total Unusual Items Excluding Goodwill
-1,327
-2,354
-2,402
5,359
-6,434
Total Unusual Items
-1,327
-2,354
-2,402
5,359
-6,434
Normalized EBITDA
447,122
1,279,316
14,048
-380,650
-73,469
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-76.9422
-19.4562
-480.4
0
-1,287