Advertisement
U.S. Markets close in 5 hrs 27 mins

Meituan (9MD.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
22.05+0.37 (+1.71%)
As of 08:11AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
276,744,954
276,744,954
219,954,948
179,127,997
114,794,510
Cost of Revenue
179,553,793
179,553,793
158,201,969
136,653,869
80,744,368
Gross Profit
97,191,161
97,191,161
61,752,979
42,474,128
34,050,142
Operating Expense
87,163,892
87,163,892
68,223,981
64,468,482
35,980,729
Operating Income
10,027,269
10,027,269
-6,471,002
-21,994,354
-1,930,587
Net Non Operating Interest Income Expense
-606,171
-606,171
-970,917
-584,898
230,439
Pretax Income
14,021,868
14,021,868
-6,755,517
-23,566,477
4,437,875
Tax Provision
164,537
164,537
-70,194
-30,279
-269,737
Net Income Common Stockholders
13,855,828
13,855,828
-6,686,110
-23,538,379
4,708,313
Diluted NI Available to Com Stockholders
13,855,828
13,855,828
-6,686,110
-23,538,379
4,708,313
Basic EPS
1.32
2.23
-1.09
-3.90
0.81
Diluted EPS
1.23
2.11
-1.09
-3.90
0.78
Basic Average Shares
6,184,748
6,212,999
6,156,595
6,037,677
5,845,354
Diluted Average Shares
6,227,257
6,300,268
6,156,595
6,037,677
6,003,605
Total Operating Income as Reported
13,415,387
13,415,387
-5,820,448
-23,127,199
4,330,102
Total Expenses
266,717,685
266,717,685
226,425,950
201,122,351
116,725,097
Net Income from Continuing & Discontinued Operation
13,855,828
13,855,828
-6,686,110
-23,538,379
4,708,313
Normalized Income
10,685,843
10,685,843
-6,646,927
-21,973,426
882,883
Interest Income
818,986
818,986
657,908
546,037
600,455
Interest Expense
1,423,853
1,423,853
1,583,185
1,080,698
345,482
Net Interest Income
-606,171
-606,171
-970,917
-584,898
230,439
EBIT
15,445,721
15,445,721
-5,172,332
-22,485,779
4,783,357
EBITDA
23,442,478
23,442,478
4,557,982
-13,557,760
9,977,466
Reconciled Cost of Revenue
179,553,793
179,553,793
158,201,969
136,653,869
80,744,368
Reconciled Depreciation
7,996,757
7,996,757
9,730,314
8,928,019
5,194,109
Net Income from Continuing Operation Net Minority Interest
13,855,828
13,855,828
-6,686,110
-23,538,379
4,708,313
Total Unusual Items Excluding Goodwill
3,207,624
3,207,624
-39,594
-1,566,966
5,100,573
Total Unusual Items
3,207,624
3,207,624
-39,594
-1,566,966
5,100,573
Normalized EBITDA
20,234,854
20,234,854
4,597,576
-11,990,794
4,876,893
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
37,639
37,639
-411.4061
-2,013
1,275,143