Advertisement
U.S. Markets close in 27 mins

Marvell Technology Inc (9MW.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
88.44-0.09 (-0.10%)
As of 07:32PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
5,278,900
5,507,700
5,919,600
4,462,400
2,968,900
Cost of Revenue
2,948,200
3,214,100
2,932,100
2,398,200
1,480,600
Gross Profit
2,330,700
2,293,600
2,987,500
2,064,200
1,488,300
Operating Expense
2,725,700
2,730,200
2,627,900
2,379,500
1,539,900
Operating Income
-395,000
-436,600
359,600
-315,300
-51,600
Net Non Operating Interest Income Expense
-198,400
-202,900
-165,300
-138,500
-66,700
Other Income Expense
-25,400
-119,200
-109,200
-29,700
-203,900
Pretax Income
-618,800
-758,700
85,100
-483,500
-322,200
Tax Provision
347,100
174,700
248,600
-62,500
-44,900
Net Income Common Stockholders
-965,900
-933,400
-163,500
-421,000
-277,300
Diluted NI Available to Com Stockholders
-965,900
-933,400
-163,500
-421,000
-277,300
Basic EPS
-0.65
-1.08
-0.19
-0.53
-0.41
Diluted EPS
-0.65
-1.08
-0.19
-0.53
-0.41
Basic Average Shares
858,600
861,300
851,400
796,855
668,772
Diluted Average Shares
858,600
861,300
851,400
796,855
668,772
Total Operating Income as Reported
-432,300
-567,700
238,000
-347,700
-258,400
Total Expenses
5,673,900
5,944,300
5,560,000
4,777,700
3,020,500
Net Income from Continuing & Discontinued Operation
-965,900
-933,400
-163,500
-421,000
-277,300
Normalized Income
-936,433
-829,831
-67,436
-392,788
-99,318
Interest Income
4,000
8,800
5,300
800
2,600
Interest Expense
202,400
211,700
170,600
139,300
69,300
Net Interest Income
-198,400
-202,900
-165,300
-138,500
-66,700
EBIT
-416,400
-547,000
255,700
-344,200
-252,900
EBITDA
975,100
850,700
1,648,000
901,100
388,600
Reconciled Cost of Revenue
2,948,200
3,214,100
2,932,100
2,398,200
1,480,600
Reconciled Depreciation
1,391,500
1,397,700
1,392,300
1,245,300
641,500
Net Income from Continuing Operation Net Minority Interest
-965,900
-933,400
-163,500
-421,000
-277,300
Total Unusual Items Excluding Goodwill
-37,300
-131,100
-121,600
-32,400
-206,800
Total Unusual Items
-37,300
-131,100
-121,600
-32,400
-206,800
Normalized EBITDA
1,012,400
981,800
1,769,600
933,500
595,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,833
-27,531
-25,536
-4,188
-28,818