Advertisement
U.S. markets closed

Marvell Technology Inc (9MW.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
76.71+1.58 (+2.10%)
At close: 07:31PM CEST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
1/31/2024
1/31/2023
1/31/2022
1/31/2021
1/31/2020
Total Revenue
5,278,900
5,507,700
5,919,600
4,462,400
2,968,900
-
Cost of Revenue
2,948,200
3,214,100
2,932,100
2,398,200
1,480,600
-
Gross Profit
2,330,700
2,293,600
2,987,500
2,064,200
1,488,300
-
Operating Expense
2,725,700
2,730,200
2,627,900
2,379,500
1,539,900
-
Operating Income
-395,000
-436,600
359,600
-315,300
-51,600
-
Net Non Operating Interest Income Expense
-198,400
-202,900
-165,300
-138,500
-66,700
-
Other Income Expense
-25,400
-119,200
-109,200
-29,700
-203,900
-
Pretax Income
-618,800
-758,700
85,100
-483,500
-322,200
-
Tax Provision
347,100
174,700
248,600
-62,500
-44,900
-
Net Income Common Stockholders
-965,900
-933,400
-163,500
-421,000
-277,300
-
Diluted NI Available to Com Stockholders
-965,900
-933,400
-163,500
-421,000
-277,300
-
Basic EPS
-0.65
-1.08
-0.19
-0.53
-0.41
-
Diluted EPS
-0.65
-1.08
-0.19
-0.53
-0.41
-
Basic Average Shares
858,600
861,300
851,400
796,855
668,772
-
Diluted Average Shares
858,600
861,300
851,400
796,855
668,772
-
Total Operating Income as Reported
-432,300
-567,700
238,000
-347,700
-258,400
-
Total Expenses
5,673,900
5,944,300
5,560,000
4,777,700
3,020,500
-
Net Income from Continuing & Discontinued Operation
-965,900
-933,400
-163,500
-421,000
-277,300
-
Normalized Income
-936,433
-829,831
-67,436
-392,788
-99,318
-
Interest Income
4,000
8,800
5,300
800
2,600
-
Interest Expense
202,400
211,700
170,600
139,300
69,300
-
Net Interest Income
-198,400
-202,900
-165,300
-138,500
-66,700
-
EBIT
-416,400
-547,000
255,700
-344,200
-252,900
-
EBITDA
975,100
850,700
1,648,000
901,100
388,600
-
Reconciled Cost of Revenue
2,948,200
3,214,100
2,932,100
2,398,200
1,480,600
-
Reconciled Depreciation
1,391,500
1,397,700
1,392,300
1,245,300
641,500
-
Net Income from Continuing Operation Net Minority Interest
-965,900
-933,400
-163,500
-421,000
-277,300
-
Total Unusual Items Excluding Goodwill
-37,300
-131,100
-121,600
-32,400
-206,800
-
Total Unusual Items
-37,300
-131,100
-121,600
-32,400
-206,800
-
Normalized EBITDA
1,012,400
981,800
1,769,600
933,500
595,400
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-7,833
-27,531
-25,536
-4,188
-28,818
-