Advertisement
U.S. Markets open in 4 hrs 7 mins

Addnode Group AB (AR7.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
9.53+0.01 (+0.16%)
As of 09:31AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,553,000
7,412,000
6,225,000
4,077,000
3,807,000
Cost of Revenue
4,425,000
6,116,000
4,999,000
3,246,000
3,096,000
Gross Profit
1,128,000
1,296,000
1,226,000
831,000
711,000
Operating Expense
668,000
886,000
723,000
527,000
485,000
Operating Income
460,000
410,000
503,000
304,000
226,000
Net Non Operating Interest Income Expense
-28,000
-68,000
-37,000
-20,000
-18,000
Pretax Income
456,000
362,000
495,000
285,000
211,000
Tax Provision
97,000
83,000
113,000
62,000
48,000
Net Income Common Stockholders
359,000
279,000
382,000
223,000
163,000
Diluted NI Available to Com Stockholders
359,000
279,000
382,000
223,000
163,000
Basic EPS
2.07
2.09
2.86
1.66
1.22
Diluted EPS
2.07
2.09
2.86
1.66
1.22
Basic Average Shares
133,478
133,433
133,633
134,192
133,709
Diluted Average Shares
133,540
133,455
133,645
134,192
133,709
Total Operating Income as Reported
484,000
410,000
527,000
305,000
229,000
Total Expenses
5,093,000
7,002,000
5,722,000
3,773,000
3,581,000
Net Income from Continuing & Discontinued Operation
359,000
279,000
382,000
223,000
163,000
Normalized Income
336,169
266,669
359,620
218,305
160,682
Interest Income
9,000
30,000
4,000
0
1,000
Interest Expense
33,000
89,000
37,000
16,000
16,000
Net Interest Income
-28,000
-68,000
-37,000
-20,000
-18,000
EBIT
489,000
451,000
532,000
301,000
227,000
EBITDA
780,000
802,000
840,000
543,000
443,000
Reconciled Cost of Revenue
4,425,000
6,116,000
4,999,000
3,246,000
3,096,000
Reconciled Depreciation
291,000
351,000
308,000
242,000
216,000
Net Income from Continuing Operation Net Minority Interest
359,000
279,000
382,000
223,000
163,000
Total Unusual Items Excluding Goodwill
29,000
16,000
29,000
6,000
3,000
Total Unusual Items
29,000
16,000
29,000
6,000
3,000
Normalized EBITDA
751,000
786,000
811,000
537,000
440,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,169
3,669
6,620
1,305
682.4645