Advertisement
U.S. markets close in 37 minutes

Aker BP ASA (ARC.MU)

Munich - Munich Delayed Price. Currency in EUR
19.72+0.26 (+1.34%)
As of 05:25PM CEST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,334,400
13,580,000
12,896,200
5,639,990
2,868,153
Cost of Revenue
3,645,400
3,733,200
2,960,800
2,291,236
1,923,892
Gross Profit
9,689,000
9,846,800
9,935,400
3,348,754
944,261
Operating Expense
224,800
224,100
172,500
37,637
108,888
Operating Income
9,464,200
9,622,700
9,762,900
3,311,117
835,373
Net Non Operating Interest Income Expense
31,200
9,400
7,300
-176,326
-197,227
Pretax Income
9,030,600
8,764,000
8,776,900
2,895,783
163,685
Tax Provision
7,350,500
7,428,300
7,173,900
2,067,855
118,970
Net Income Common Stockholders
1,680,000
1,335,700
1,602,900
827,928
44,715
Diluted NI Available to Com Stockholders
1,680,000
1,335,700
1,602,900
827,928
44,715
Basic EPS
1.79
2.12
3.23
2.30
0.12
Diluted EPS
1.79
2.12
3.23
2.30
0.12
Basic Average Shares
631,790
631,311
496,765
359,643
359,808
Diluted Average Shares
631,790
631,311
496,765
359,643
359,808
Total Operating Income as Reported
9,222,800
8,989,400
8,964,400
3,085,696
432,786
Total Expenses
3,870,200
3,957,300
3,133,300
2,328,873
2,032,780
Net Income from Continuing & Discontinued Operation
1,680,000
1,335,700
1,602,900
827,928
44,715
Normalized Income
2,569,260
2,987,850
2,846,022
1,125,191
622,916
Interest Income
144,700
133,400
26,000
2,481
3,763
Interest Expense
103,400
112,500
75,900
117,073
161,863
Net Interest Income
31,200
9,400
7,300
-176,326
-197,227
EBIT
9,134,000
8,876,500
8,852,800
3,012,856
325,548
EBITDA
11,534,400
11,283,300
10,638,400
4,205,745
1,447,366
Reconciled Cost of Revenue
3,645,400
3,733,200
2,960,800
2,291,236
1,923,892
Reconciled Depreciation
2,400,400
2,406,800
1,785,600
1,192,889
1,121,818
Net Income from Continuing Operation Net Minority Interest
1,680,000
1,335,700
1,602,900
827,928
44,715
Total Unusual Items Excluding Goodwill
-660,600
-1,102,500
-1,109,900
-327,787
-553,967
Total Unusual Items
-167,700
-310,300
-732,500
-286,198
-407,860
Normalized EBITDA
11,702,100
11,593,600
11,370,900
4,491,943
1,855,226
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-264,240
-242,550
-244,178
-72,113
-121,873