At close: 2:42 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
28.0000
28.0000
46.0000
45.0000
81.0000
Gross Profit
-28.0000
-28.0000
-46.0000
-45.0000
-81.0000
Operating Expense
5,087.0000
5,087.0000
6,863.0000
5,717.0000
4,102.0000
Operating Income
-5,115.0000
-5,115.0000
-6,909.0000
-5,762.0000
-4,183.0000
Net Non Operating Interest Income Expense
-1.0000
-1.0000
-10.0000
-18.0000
-25.0000
Pretax Income
-5,229.0000
-5,229.0000
-7,035.0000
-6,064.0000
-4,133.0000
Net Income Common Stockholders
-5,179.0000
-5,179.0000
-6,931.0000
-5,878.0000
-4,040.0000
Diluted NI Available to Com Stockholders
-5,179.0000
-5,179.0000
-6,931.0000
-5,878.0000
-4,040.0000
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
1,925,277.7780
2,240,894.0000
1,978,404.0000
1,781,212.1210
1,414,666.0000
Diluted Average Shares
1,925,277.7780
2,240,894.0000
1,978,404.0000
1,781,212.1210
1,414,666.0000
Rent Expense Supplemental
77.0000
77.0000
154.0000
163.0000
25.0000
Total Expenses
5,115.0000
5,115.0000
6,909.0000
5,762.0000
4,183.0000
Net Income from Continuing & Discontinued Operation
-5,179.0000
-5,179.0000
-6,931.0000
-5,878.0000
-4,040.0000
Normalized Income
-5,067.0000
-5,067.0000
-6,663.0000
-5,761.0000
-3,705.0000
Interest Income
--
--
--
--
2.0000
Interest Expense
1.0000
1.0000
10.0000
18.0000
27.0000
Net Interest Income
-1.0000
-1.0000
-10.0000
-18.0000
-25.0000
EBIT
-5,228.0000
-5,228.0000
-7,025.0000
-6,046.0000
-4,106.0000
EBITDA
-5,200.0000
-5,200.0000
-6,979.0000
-6,001.0000
-4,025.0000
Reconciled Cost of Revenue
28.0000
28.0000
46.0000
45.0000
81.0000
Reconciled Depreciation
28.0000
28.0000
46.0000
45.0000
81.0000
Net Income from Continuing Operation Net Minority Interest
-5,179.0000
-5,179.0000
-6,931.0000
-5,878.0000
-4,040.0000
Total Unusual Items Excluding Goodwill
-112.0000
-112.0000
-268.0000
-117.0000
-335.0000
Total Unusual Items
-112.0000
-112.0000
-268.0000
-117.0000
-335.0000
Normalized EBITDA
-5,088.0000
-5,088.0000
-6,711.0000
-5,884.0000
-3,690.0000
12/31/2020 - 12/13/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FRG.L Firering Strategic Minerals Plc
5.40
+12.50%
SRL.V Salazar Resources Limited
0.0800
0.00%
STU.V Stuhini Exploration Ltd.
0.1150
-11.54%
GT1.AX Green Technology Metals Limited
0.0600
-4.76%
ELEC.V Electric Royalties Ltd.
0.2000
-6.98%
EMH.L European Metals Holdings Limited
7.50
0.00%
POW.L Power Metal Resources plc
15.25
-3.17%
COSA.V Cosa Resources Corp.
0.2250
+12.50%
ATM.L Andrada Mining Limited
2.3000
0.00%
GLAD.V Gladiator Metals Corp.
0.5900
-7.81%