Advertisement
U.S. Markets closed

Minerva S.A. (BEEF3.SA)

São Paulo - São Paulo Delayed Price. Currency in BRL
5.55-0.01 (-0.18%)
At close: 06:07PM BRT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
28,086,877
26,891,609
30,977,769
26,965,360
19,406,344
-
Cost of Revenue
22,144,840
21,378,060
25,240,352
22,320,336
15,571,421
-
Gross Profit
5,942,037
5,513,549
5,737,417
4,645,024
3,834,923
-
Operating Expense
3,792,344
3,463,351
3,314,182
2,609,606
2,041,150
-
Operating Income
2,149,693
2,050,198
2,423,235
2,035,418
1,793,773
-
Net Non Operating Interest Income Expense
-1,498,105
-1,963,571
-2,066,939
-939,685
-622,988
-
Pretax Income
32,465
341,153
388,109
585,607
766,014
-
Tax Provision
-37,659
-54,380
-266,955
-13,272
68,922
-
Net Income Common Stockholders
70,763
421,054
652,533
598,879
697,092
-
Diluted NI Available to Com Stockholders
70,763
421,054
652,533
598,879
697,092
-
Basic EPS
0.62
0.72
1.12
1.03
1.33
-
Diluted EPS
0.62
0.72
1.12
1.03
1.33
-
Basic Average Shares
586,858
586,800
584,930
583,648
525,374
-
Diluted Average Shares
586,858
586,800
584,930
583,648
525,374
-
Total Expenses
25,937,184
24,841,411
28,554,534
24,929,942
17,612,571
-
Net Income from Continuing & Discontinued Operation
70,763
421,054
652,533
598,879
697,092
-
Normalized Income
110,133
421,054
652,533
717,583
697,092
-
Interest Income
-
-
-
75,015
74,897
64,385
Interest Expense
2,489,547
1,631,211
1,221,368
1,013,896
1,046,285
-
Net Interest Income
-1,498,105
-1,963,571
-2,066,939
-939,685
-622,988
-
EBIT
2,522,012
1,972,364
1,609,477
1,599,503
1,812,299
-
EBITDA
3,065,349
2,484,790
2,024,002
1,946,289
2,120,961
-
Reconciled Cost of Revenue
22,144,840
21,378,060
25,240,352
22,320,336
15,571,421
-
Reconciled Depreciation
543,337
512,426
414,525
346,786
308,662
-
Net Income from Continuing Operation Net Minority Interest
70,763
421,054
652,533
598,879
697,092
-
Total Unusual Items Excluding Goodwill
-59,651
386,961
-155,446
-179,854
74,897
-
Total Unusual Items
-59,651
386,961
-155,446
-179,854
74,897
-
Normalized EBITDA
3,125,000
2,484,790
2,024,002
2,126,143
2,120,961
-
Tax Rate for Calcs
0
0
0
0
0
-
Tax Effect of Unusual Items
-20,281
0
0
-61,150
0
-