Advertisement
U.S. Markets closed

Craftport Cannabis Corp. (BHHKF)

OTC Markets EXMKT - OTC Markets EXMKT Delayed Price. Currency in USD
0.00340.0000 (0.00%)
At close: 04:00PM EDT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2021
12/31/2020
12/31/2019
Total Revenue
187.272
1,009
851.765
235.777
Cost of Revenue
674.137
1,071
1,395
142.4
Gross Profit
-486.865
-62.325
-543.643
93.377
Operating Expense
2,908
3,385
3,862
5,565
Operating Income
-3,394
-3,447
-4,405
-5,472
Net Non Operating Interest Income Expense
-771.118
-665.781
-57.888
120.697
Other Income Expense
1,653
-9,736
-10,585
1,653
Pretax Income
-10,423
-13,849
-15,048
-3,698
Tax Provision
-
0
-714
0
Net Income Common Stockholders
-8,341
-10,062
-10,105
-3,698
Diluted NI Available to Com Stockholders
-8,341
-10,062
-10,105
-3,698
Basic EPS
-0.36
-0.49
-0.55
-0.20
Diluted EPS
-0.36
-0.49
-0.55
-0.20
Basic Average Shares
31,316
20,361
18,477
15,904
Diluted Average Shares
58,991
20,361
18,477
15,904
Rent Expense Supplemental
61.226
-
48.462
61.226
Total Expenses
3,582
4,456
5,257
5,707
Net Income from Continuing & Discontinued Operation
-8,341
-10,062
-10,105
-3,698
Normalized Income
-1,822
-63.988
-1,321
-5,376
Interest Income
-
0
196.058
142.422
Interest Expense
771.118
665.781
253.946
21.725
Net Interest Income
-771.118
-665.781
-57.888
120.697
EBIT
-9,652
-13,184
-14,794
-3,677
EBITDA
-9,432
-12,610
-14,133
-3,309
Reconciled Cost of Revenue
674.136
1,058
1,395
142.4
Reconciled Depreciation
220.572
573.839
661.113
367.654
Net Income from Continuing Operation Net Minority Interest
-8,341
-10,062
-10,105
-3,698
Total Unusual Items Excluding Goodwill
-6,520
-9,998
-9,221
1,677
Total Unusual Items
-6,520
-9,998
-9,221
1,677
Normalized EBITDA
-2,912
-2,612
-4,912
-4,986
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
-437.5229
0